ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.00K | 6.70K | 16.75M | N/A | 13.94M | |
Cash Equivalents | | | 5.91M | 12.50M | 16.75M | 18.50M | 13.94M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 4.50K | |
Receivables | | | 25.24M | 16.97M | 14.75M | 12.77M | 10.48M | |
Inventories | | | 13.87M | 9.74M | 9.16M | 6.23M | 6.44M | |
Other Current Assets | | | 1.24M | 994.90K | 546.50K | N/A | 692.10K | |
Total Current Assets | | | 46.26M | 40.21M | 41.21M | 37.51M | 31.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.99M | 13.62M | 15.40M | 17.15M | 19.67M | |
Investments And Advances | | | 563.70K | 613.40K | 3.05M | 2.34M | 2.16M | |
Goodwill | | | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | |
Intangibles | | | 4.21M | 4.27M | 1.97M | 2.03M | 1.97M | |
Other Non-Current Assets | | | 350.30K | 769.50K | 410.40K | 564.20K | 1.05M | |
Total Non-Current Assets | | | 23.96M | 25.11M | 26.68M | 27.93M | 30.70M | |
|
TOTAL ASSETS | | | 70.22M | 65.32M | 67.89M | 65.43M | 62.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 457.50K | 2.20K | 0.00 | N/A | 0.00 | |
Current Portion Of LT Debt. | | | 4.34M | 4.21M | 4.05M | 4.04M | 3.95M | |
Accrued Expenses | | | 3.41M | 3.82M | 4.11M | N/A | 2.26M | |
Accounts Payable | | | 20.85M | 14.63M | 14.58M | 15.58M | 9.78M | |
Other Current Liabilities | | | 2.11M | 1.85M | 1.74M | 904.00K | 687.60K | |
Total Current Liabilities | | | 31.16M | 24.50M | 24.48M | 20.52M | 16.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.45M | 8.50M | 12.80M | 16.78M | 20.97M | |
Deferred Taxes/Income | | | 140.50K | 140.50K | 56.20K | 56.20K | N/A | |
Other Non-Current Liabilities | | | 1.15M | 1.18M | 1.17M | 1.60M | 1.83M | |
Total Non-Current Liabilities | | | 7.74M | 9.82M | 14.02M | 18.44M | 22.79M | |
|
TOTAL LIABILITIES | | | 38.90M | 34.31M | 38.51M | 38.96M | 39.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.90M | 19.54M | 17.65M | 15.38M | 11.87M | |
Additional Paid In Capital | | | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | |
Common Shares | | | 4.63M | 4.63M | 4.63M | 4.63M | 4.63M | |
Other Shareholders' Equity | | | 262.50K | 315.80K | 580.00K | -59.60K | -244.60K | |
Shares Outstanding | | | 17.80M | 17.80M | 17.80M | 17.80M | 17.80M | |
Tangible Book Value per Share | | | 1.19 | 1.17 | 1.21 | 1.04 | 0.84 | |
Total Shareholders' Equity | | | 31.32M | 31.01M | 29.38M | 26.48M | 22.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 70.22M | 65.32M | 67.89M | 65.43M | 62.26M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.27 | 0.44 | 0.63 | 0.92 | |
Current Ratio | | | 1.48 | 1.64 | 1.68 | 1.83 | 1.89 | |
Return On Assets (ROA) | | | 5.32% | 6.44% | 6.13% | 5.49% | -3.05% | |
Return On Equity (ROE) | | | 11.93% | 13.57% | 14.17% | 13.58% | -8.33% | |
Return On Invested Capital (ROIC) | | | 10.25% | 11.82% | 10.10% | 8.21% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.06% | 17.04% | 16.44% | 13.96% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.21% | 26.50% | 23.27% | 19.90% | N/A | |