ASSETS | |
---|
Current Assets | |
---|
Cash | | | 54.48M | 35.60M | 62.50M | 64.40M | 13.90M | |
Receivables | | | 31.99M | 28.07M | 25.90M | 18.20M | 12.20M | |
Other Current Assets | | | 7.05M | 6.18M | 8.40M | 7.10M | 2.80M | |
Total Current Assets | | | 93.52M | 69.85M | 96.80M | 89.70M | 28.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 39.02M | 32.62M | 22.50M | 13.10M | 8.80M | |
Other Non-Current Assets | | | 7.71M | 6.50M | 4.50M | 3.40M | 1.40M | |
Total Non-Current Assets | | | 49.74M | 39.12M | 27.00M | 16.40M | 10.20M | |
|
TOTAL ASSETS | | | 143.26M | 108.97M | 123.80M | 106.10M | 39.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 2.50M | |
Accrued Expenses | | | 26.47M | 18.10M | 15.70M | 5.60M | 7.40M | |
Accounts Payable | | | 867.00K | 2.21M | 1.70M | 2.50M | 500.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 300.00K | |
Total Current Liabilities | | | 27.34M | 20.31M | 17.40M | 8.10M | 10.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 96.10M | |
Other Non-Current Liabilities | | | 16.39M | 11.18M | 3.00M | 500.00K | 400.00K | |
Total Non-Current Liabilities | | | 42.70M | 35.00M | 41.40M | 42.70M | 96.40M | |
|
TOTAL LIABILITIES | | | 70.04M | 55.31M | 58.80M | 50.80M | 107.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -170.11M | -172.93M | -178.90M | -171.20M | N/A | |
Additional Paid In Capital | | | 243.94M | 226.88M | 244.30M | 226.70M | N/A | |
Minority Interest | | | 26.32M | 23.82M | 38.40M | 42.10M | N/A | |
Common Shares | | | 129.00K | 127.00K | 100.00K | 100.00K | -67.80M | |
Other Shareholders' Equity | | | -734.00K | -406.00K | -500.00K | -300.00K | -200.00K | |
Shares Outstanding | | | 128.85M | 127.53M | 114.10M | 113.10M | 113.10M | |
Tangible Book Value per Share | | | 0.57 | 0.42 | 0.57 | 0.49 | -2.06 | |
Total Shareholders' Equity | | | 73.22M | 53.67M | 65.00M | 55.30M | -68.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 143.26M | 108.97M | 123.80M | 106.10M | 39.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | -1.41 | |
Current Ratio | | | 3.42 | 3.44 | 5.56 | 11.07 | 2.70 | |
Return On Assets (ROA) | | | 1.97% | 5.81% | -6.95% | -177.00% | 10.49% | |
Return On Equity (ROE) | | | 3.86% | 11.80% | -13.23% | -339.60% | N/A | |
Return On Invested Capital (ROIC) | | | 3.55% | 9.00% | N/A | N/A | 14.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.55% | 9.00% | N/A | N/A | 14.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.55% | 9.00% | N/A | N/A | 14.34% | |