TSX-V:EMO - TSX Venture Exchange - CA29102L4064 - Common Stock - Currency: CAD
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -12.93M | -21.49M | -20.71M | -17.23M | -1.24M | |||
Depreciation Amortization | 162.20K | 33.20K | 14.70K | 4.90K | 2.20K | |||
Income Taxes - Deferred | -589.30K | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 1.80M | -1.24M | -618.50K | -265.70K | -19.70K | |||
Other non cash items | 117.40K | 1.63M | 9.02M | 13.21M | -297.10K | |||
OPERATING CASH FLOW | -11.44M | -21.07M | -12.29M | -4.28M | -1.55M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -184.40K | -83.40K | -323.50K | -5.00K | N/A | |||
Other Investing Activity | 54.80K | 21.50K | -232.00K | -74.30K | 0.00 | |||
INVESTING CASH FLOW | -129.60K | -62.00K | -555.40K | -79.20K | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 8.19M | N/A | 0.00 | -340.00K | -13.10K | |||
Stock Issued/Repurchased | 5.04M | 11.61M | 6.18M | 32.77M | 2.38M | |||
Other Financing Activity | -505.20K | -803.60K | 0.00 | -2.07M | -106.80K | |||
FINANCING CASH FLOW | 12.72M | 10.81M | 6.18M | 30.36M | 2.26M | |||
Exchange Rate Effect | 25.40K | -22.30K | N/A | N/A | N/A | |||
CHANGE IN CASH | 1.18M | -10.35M | -6.67M | 26.00M | 708.30K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -11.44M | -21.07M | -12.29M | -4.28M | -1.55M | |||
Capital Expenditure | -184.40K | -83.40K | -323.50K | -5.00K | N/A | |||
FREE CASH FLOW | -11.62M | -21.16M | -12.62M | -4.29M | -1.55M |
All data in CAD