NASDAQ:ELWS - Nasdaq - US27030F2020 - ADR - Currency: USD
2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | 2021 (2021-4-30) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -336.15M | -382.31M | -602.48M | -70.52M | |||
Depreciation Amortization | 1.08M | 779.00K | 310.00K | 68.00K | |||
Income Taxes - Deferred | -188.50K | 122.00K | 15.98M | -15.91M | |||
Change In Working Capital | -19.74M | -18.95M | 16.21M | 64.20M | |||
Interest Paid | 3.33M | 2.48M | 1.03M | 1.22M | |||
Taxes Paid | -19.15M | 22.62M | 290.00K | 174.00K | |||
Other non cash items | -38.87M | 620.00K | 670.24M | 56.69M | |||
OPERATING CASH FLOW | -393.86M | -399.74M | 100.27M | 34.52M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -336.19K | -1.63M | -984.00K | -611.00K | |||
Other Investing Activity | -100.00M | 0.00 | 4.75M | 0.00 | |||
INVESTING CASH FLOW | -100.34M | -1.63M | 3.76M | -611.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | -24.05M | 133.75M | -11.00M | -12.00M | |||
Stock Issued/Repurchased | 783.08M | 0.00 | 200.13M | 103.52M | |||
Other Financing Activity | -114.17M | -212.16M | N/A | N/A | |||
FINANCING CASH FLOW | 644.85M | -78.41M | 189.13M | 91.52M | |||
Exchange Rate Effect | 40.86M | 243.00K | N/A | N/A | |||
CHANGE IN CASH | 191.51M | -479.53M | 293.16M | 125.43M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -393.86M | -399.74M | 100.27M | 34.52M | |||
Capital Expenditure | -336.19K | -1.63M | -984.00K | -611.00K | |||
FREE CASH FLOW | -394.20M | -401.37M | 99.28M | 33.91M |
All data in JPY