ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.29M | N/A | 340.00K | 1.31M | |
Cash Equivalents | | | 4.00K | 7.00K | 0.00 | 0.00 | |
Marketable Securities | | | 2.50K | 2.50K | 0.00 | 0.00 | |
Receivables | | | 7.69M | 6.97M | 6.02M | 4.86M | |
Inventories | | | 8.99M | 7.22M | 6.56M | 3.68M | |
Other Current Assets | | | 186.90K | 93.90K | 60.00K | 90.00K | |
Total Current Assets | | | 19.16M | 16.19M | 12.98M | 9.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.21M | 5.81M | 4.83M | 4.92M | |
Investments And Advances | | | 2.00K | 2.00K | 0.00 | 10.00K | |
Intangibles | | | 781.50K | 880.80K | 80.00K | 70.00K | |
Other Non-Current Assets | | | 27.90K | 25.00K | 50.00K | 0.00 | |
Total Non-Current Assets | | | 7.02M | 6.72M | 4.96M | 5.00M | |
|
TOTAL ASSETS | | | 26.18M | 22.92M | 17.94M | 14.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.58M | 4.53M | 4.05M | 2.37M | |
Current Portion Of LT Debt. | | | N/A | 818.00K | N/A | N/A | |
Accrued Expenses | | | 435.30K | 104.90K | 70.00K | 70.00K | |
Accounts Payable | | | 7.44M | 4.40M | 5.81M | 4.79M | |
Other Current Liabilities | | | 1.56M | 1.11M | 800.00K | 470.00K | |
Total Current Liabilities | | | 13.02M | 10.14M | 10.74M | 7.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.38M | 2.76M | 2.74M | 3.55M | |
Other Non-Current Liabilities | | | 539.10K | 540.20K | 530.00K | 370.00K | |
Total Non-Current Liabilities | | | 2.92M | 3.30M | 3.26M | 3.93M | |
|
TOTAL LIABILITIES | | | 15.94M | 13.44M | 14.00M | 11.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.77M | 9.02M | 3.72M | 3.10M | |
Common Shares | | | 452.00K | 452.00K | 250.00K | 250.00K | |
Other Shareholders' Equity | | | 21.20K | 400.00 | -40.00K | -10.00K | |
Shares Outstanding | | | 3.68M | 3.68M | 3.68M | 3.68M | |
Tangible Book Value per Share | | | 2.57 | 2.33 | 1.05 | 0.89 | |
Total Shareholders' Equity | | | 10.24M | 9.47M | 3.94M | 3.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.18M | 22.92M | 17.94M | 14.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.77 | 1.72 | 1.77 | |
Current Ratio | | | 1.47 | 1.60 | 1.21 | 1.29 | |
Return On Assets (ROA) | | | 5.23% | 5.63% | 3.90% | 2.81% | |
Return On Equity (ROE) | | | 13.38% | 13.61% | 17.77% | 12.57% | |
Return On Invested Capital (ROIC) | | | 9.42% | 8.87% | 6.87% | 5.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.42% | 8.87% | 6.87% | 5.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.88% | 9.35% | 6.92% | 5.32% | |