ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.10M | 800.00K | 200.00K | |
Cash Equivalents | | | 8.51M | 2.40M | 1.10M | 900.00K | 1.70M | |
Marketable Securities | | | 0.00 | 0.00 | 3.90M | N/A | 0.00 | |
Receivables | | | 22.70M | 22.60M | 21.40M | 12.60M | 15.80M | |
Inventories | | | 16.86M | 11.30M | 1.80M | 1.60M | 1.10M | |
Other Current Assets | | | N/A | 0.00 | 1.70M | N/A | N/A | |
Total Current Assets | | | 48.07M | 36.40M | 31.00M | 16.00M | 18.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 117.42M | 112.20M | 124.20M | 136.60M | 135.40M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 7.35M | 7.00M | 7.50M | 10.40M | 10.60M | |
Total Non-Current Assets | | | 124.77M | 119.20M | 131.80M | 147.00M | 146.00M | |
|
TOTAL ASSETS | | | 172.84M | 155.60M | 162.80M | 163.00M | 164.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 385.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.00K | 1.70M | 1.40M | 1.30M | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 9.11M | 5.20M | 10.10M | 7.50M | 9.10M | |
Other Current Liabilities | | | 65.12M | 69.00M | 4.90M | 3.10M | 2.50M | |
Total Current Liabilities | | | 74.63M | 75.90M | 16.40M | 11.90M | 11.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 47.00K | 400.00K | 2.20M | 3.30M | 0.00 | |
Deferred Taxes/Income | | | 920.00K | 1.00M | 3.40M | 3.40M | 3.40M | |
Other Non-Current Liabilities | | | 3.64M | 6.80M | 60.40M | 63.00M | 56.20M | |
Total Non-Current Liabilities | | | 4.16M | 7.80M | 23.90M | 25.50M | 14.90M | |
|
TOTAL LIABILITIES | | | 78.79M | 83.70M | 40.30M | 37.40M | 26.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -836.91M | -852.20M | -808.80M | -808.00M | -800.00M | |
Additional Paid In Capital | | | 773.00K | 1.00M | 1.20M | 1.30M | 500.00K | |
Minority Interest | | | -451.00K | -400.00K | -42.10M | -44.30M | -44.70M | |
Common Shares | | | 1.25B | 1.24B | 1.24B | 1.23B | 1.23B | |
Treasury Stock | | | N/A | N/A | N/A | -200.00K | -200.00K | |
Other Shareholders' Equity | | | -315.82M | -317.80M | -310.70M | -299.30M | -292.20M | |
Shares Outstanding | | | 202.34M | 137.80M | 137.80M | 100.60M | 92.60M | |
Tangible Book Value per Share | | | 0.46 | 0.52 | 0.89 | 1.25 | 1.49 | |
Total Shareholders' Equity | | | 94.05M | 71.90M | 122.50M | 125.60M | 138.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 172.84M | 155.60M | 162.80M | 163.00M | 164.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.02 | 0.03 | N/A | |
Current Ratio | | | 0.64 | 0.48 | 1.89 | 1.34 | 1.61 | |
Return On Assets (ROA) | | | 0.45% | -1.67% | -0.74% | -4.91% | 0.06% | |
Return On Equity (ROE) | | | 0.83% | -3.62% | -0.98% | -6.37% | 0.07% | |