ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.27K | 38.70K | 189.30K | 232.43K | 102.05K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 144.29K | 100.79K | 159.42K | 980.36K | 1.64M | |
Other Current Assets | | | 7.38K | 9.64K | 9.78K | 15.12K | 15.50K | |
Total Current Assets | | | 161.94K | 149.13K | 358.50K | 1.23M | 1.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.18K | 24.58K | 20.87K | 25.50K | 81.79K | |
Investments And Advances | | | 70.00 | 70.00 | 70.00 | 70.00 | 20.00 | |
Intangibles | | | 27.15K | 27.15K | 27.15K | 27.15K | 27.15K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.01M | 971.44K | 952.77K | 946.24K | 223.91K | |
|
TOTAL ASSETS | | | 1.17M | 1.12M | 1.31M | 2.17M | 1.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 48.40K | |
Accrued Expenses | | | 46.51K | 89.95K | 92.28K | N/A | N/A | |
Accounts Payable | | | 90.02K | 86.60K | 75.99K | 200.37K | 186.87K | |
Other Current Liabilities | | | 160.73K | 62.73K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 297.26K | 239.29K | 168.26K | 200.37K | 235.27K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.01M | 1.95M | 1.73M | 2.44M | 2.20M | |
Total Non-Current Liabilities | | | 2.01M | 1.95M | 1.73M | 2.44M | 2.20M | |
|
TOTAL LIABILITIES | | | 2.31M | 2.19M | 1.90M | 2.64M | 2.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.82M | -11.76M | -11.28M | -10.63M | -10.59M | |
Additional Paid In Capital | | | 1.31M | 1.31M | 1.31M | 579.02K | 558.37K | |
Common Shares | | | 9.17M | 9.17M | 9.17M | 9.17M | 9.17M | |
Other Shareholders' Equity | | | 213.48K | 213.48K | 213.48K | 417.61K | 417.61K | |
Shares Outstanding | | | 70.48M | 70.48M | 70.48M | 70.48M | 70.48M | |
Tangible Book Value per Share | | | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -1.13M | -1.07M | -590.09K | -470.33K | -448.41K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.17M | 1.12M | 1.31M | 2.17M | 1.98M | |
|
Statistics | |
---|
Debt/Equity | | | -1.77 | -1.82 | -2.94 | -5.20 | -4.90 | |
Current Ratio | | | 0.54 | 0.62 | 2.13 | 6.13 | 7.48 | |
Return On Assets (ROA) | | | -46.39% | -42.69% | -45.27% | -1.01% | -77.02% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 19.66% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 19.66% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 19.94% | N/A | |