ASSETS | |
---|
Current Assets | |
---|
Cash | | | 287.40M | 282.70M | 159.80M | 136.60M | 171.40M | |
Cash Equivalents | | | 377.70M | 3.40M | 200.00K | 1.00M | 900.00K | |
Receivables | | | 899.80M | 811.70M | 655.90M | 558.20M | 680.40M | |
Inventories | | | 185.60M | 195.20M | 138.80M | 137.30M | 124.80M | |
Other Current Assets | | | 19.20M | 17.60M | 19.30M | 19.20M | 21.70M | |
Total Current Assets | | | 1.77B | 1.31B | 974.00M | 852.30M | 999.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.72B | 2.51B | 2.35B | 2.32B | 2.41B | |
Investments And Advances | | | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K | |
Goodwill | | | 3.99B | 3.94B | 3.82B | 3.75B | 3.80B | |
Intangibles | | | 695.10M | 721.50M | 750.10M | 799.50M | 869.50M | |
Other Non-Current Assets | | | 122.50M | 141.00M | 144.10M | 135.20M | 120.40M | |
Total Non-Current Assets | | | 7.53B | 7.31B | 7.07B | 7.01B | 7.20B | |
|
TOTAL ASSETS | | | 9.30B | 8.62B | 8.04B | 7.86B | 8.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 252.40M | 184.00M | 178.60M | 317.50M | 0.00 | |
Current Portion Of LT Debt. | | | 828.10M | 340.50M | 128.70M | 113.50M | 491.80M | |
Accrued Expenses | | | 438.50M | 410.80M | 370.70M | 335.00M | 348.60M | |
Accounts Payable | | | 355.80M | 364.90M | 233.60M | 221.30M | 263.20M | |
Other Current Liabilities | | | 267.40M | 569.00M | 153.00M | 450.40M | 147.80M | |
Total Current Liabilities | | | 2.14B | 1.46B | 1.06B | 1.10B | 1.25B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.15B | 3.43B | 3.45B | 3.43B | 3.46B | |
Deferred Taxes/Income | | | 293.60M | 297.00M | 282.90M | 301.70M | 316.70M | |
Other Non-Current Liabilities | | | 242.50M | 230.80M | 226.70M | 215.80M | 213.30M | |
Total Non-Current Liabilities | | | 3.68B | 3.95B | 3.96B | 3.95B | 3.99B | |
|
TOTAL LIABILITIES | | | 5.83B | 5.41B | 5.03B | 5.06B | 5.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.08B | 889.20M | 635.40M | 392.80M | 334.90M | |
Additional Paid In Capital | | | 2.48B | 2.44B | 2.53B | 2.58B | 2.65B | |
Minority Interest | | | 700.00K | 800.00K | 700.00K | 600.00K | 800.00K | |
Common Shares | | | 234.00M | 230.10M | 224.10M | 221.80M | 221.30M | |
Treasury Stock | | | -700.00K | -1.70M | -1.60M | -11.20M | -10.10M | |
Other Shareholders' Equity | | | 23.30M | 57.40M | 3.60M | 37.00M | -900.00K | |
Shares Outstanding | | | 233.94M | 230.01M | 223.89M | 221.22M | 220.78M | |
Tangible Book Value per Share | | | -5.16 | -6.32 | -6.94 | -7.89 | -7.74 | |
Total Shareholders' Equity | | | 3.48B | 3.21B | 3.01B | 2.81B | 2.96B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.30B | 8.62B | 8.04B | 7.86B | 8.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 1.12 | 1.20 | 1.34 | 1.17 | |
Current Ratio | | | 0.83 | 0.90 | 0.91 | 0.77 | 0.80 | |
Return On Assets (ROA) | | | 2.82% | 2.37% | 1.42% | 0.03% | 1.73% | |
Return On Equity (ROE) | | | 7.55% | 6.37% | 3.80% | 0.10% | 4.80% | |
Return On Invested Capital (ROIC) | | | 4.86% | 4.27% | 2.70% | 1.81% | 3.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.12% | 4.27% | 2.70% | 1.81% | 3.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.30% | 11.69% | 7.46% | 5.08% | 10.90% | |