| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 100.00K | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | | | 100.00K | 100.00K | 100.00K | N/A | |
| Total Current Assets | | | 200.00K | 100.00K | 200.00K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| Other Non-Current Assets | | | 85.10M | 80.90M | 400.00M | 300.00K | |
| Total Non-Current Assets | | | 85.10M | 81.00M | 400.00M | N/A | |
| |
| TOTAL ASSETS | | | 85.30M | 81.10M | 400.20M | 300.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.40M | 2.30M | 900.00K | 100.00K | |
| Accrued Expenses | | | 6.30M | 4.50M | 2.60M | 200.00K | |
| Accounts Payable | | | 200.00K | 300.00K | 0.00 | 0.00 | |
| Other Current Liabilities | | | 1.60M | 1.10M | N/A | N/A | |
| Total Current Liabilities | | | 13.60M | 8.10M | 3.50M | 300.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 800.00K | 14.80M | 24.60M | N/A | |
| Total Non-Current Liabilities | | | 800.00K | 14.80M | 24.60M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 14.40M | 22.90M | 28.10M | 300.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.50M | -21.60M | -27.90M | 0.00 | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 83.50M | 79.70M | 400.00M | 0.00 | |
| Shares Outstanding | | | 12.90M | 50.00M | 50.00M | 43.80M | |
| Tangible Book Value per Share | | | 5.50 | 1.16 | 7.44 | 0.00 | |
| Total Shareholders' Equity | | | 71.00M | 58.10M | 372.10M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.30M | 81.10M | 400.20M | 300.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.01 | 0.06 | N/A | |
| Return On Assets (ROA) | | | 1.08% | 12.87% | 4.48% | N/A | |
| Return On Equity (ROE) | | | 1.30% | 17.97% | 4.82% | N/A | |