EBR:ELI - Euronext Brussels - BE0003822393 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 204.40M | 634.60M | 563.20M | 368.10M | |||
Cash Equivalents | 2.46B | 1.16B | 3.52B | 2.49B | 222.00M | |||
Marketable Securities | N/A | 7.20M | 219.70M | 316.20M | N/A | |||
Receivables | 1.01B | 1.11B | 1.23B | 871.40M | 1.48B | |||
Inventories | 109.80M | 42.70M | 21.60M | 21.60M | 39.00M | |||
Other Current Assets | 66.50M | 46.50M | 25.10M | 18.10M | 13.70M | |||
Total Current Assets | 3.64B | 2.57B | 5.65B | 4.28B | 2.12B | |||
Non-Current Assets | ||||||||
PPE Net | 15.08B | 13.65B | 11.84B | 10.86B | 10.09B | |||
Investments And Advances | 714.70M | 390.10M | 378.40M | 445.90M | 427.60M | |||
Goodwill | 2.41B | 2.41B | 2.41B | 2.41B | 2.41B | |||
Intangibles | 369.70M | 313.20M | 210.50M | 148.60M | 105.40M | |||
Other Non-Current Assets | 2.10M | 2.00M | 1.70M | 1.90M | 5.00M | |||
Total Non-Current Assets | 18.63B | 16.82B | 14.94B | 13.87B | 13.04B | |||
TOTAL ASSETS | 22.27B | 19.39B | 20.59B | 18.14B | 15.17B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 939.10M | 636.80M | 785.30M | 117.60M | 734.50M | |||
Accrued Expenses | 750.80M | 1.46B | 3.86B | 3.13B | 1.28B | |||
Accounts Payable | 2.35B | 1.31B | 1.28B | 905.40M | 648.80M | |||
Other Current Liabilities | 124.40M | 431.00M | 369.20M | 581.30M | 180.40M | |||
Total Current Liabilities | 4.16B | 3.84B | 6.29B | 4.73B | 2.84B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.62B | 9.25B | 7.72B | 7.74B | 7.25B | |||
Deferred Taxes/Income | 199.30M | 146.90M | 223.70M | 209.70M | 89.50M | |||
Other Non-Current Liabilities | 613.30M | 633.30M | 608.80M | 519.90M | 484.50M | |||
Total Non-Current Liabilities | 12.87B | 10.46B | 8.98B | 8.86B | 8.15B | |||
TOTAL LIABILITIES | 17.03B | 14.30B | 15.27B | 13.59B | 10.99B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.21B | 2.11B | 1.94B | 1.68B | 1.50B | |||
Additional Paid In Capital | 739.10M | 739.10M | 738.60M | 262.90M | 262.40M | |||
Minority Interest | 443.20M | 428.80M | 436.70M | 386.40M | 326.90M | |||
Common Shares | 1.82B | 1.82B | 1.82B | 1.71B | 1.71B | |||
Treasury Stock | -2.70M | -2.40M | -1.80M | -800.00K | N/A | |||
Other Shareholders' Equity | 463.80M | 417.30M | 820.60M | 898.50M | 698.10M | |||
Shares Outstanding | 73.50M | 73.50M | 73.50M | 69.03M | 69.03M | |||
Tangible Book Value per Share | 33.37 | 32.17 | 36.71 | 28.86 | 24.00 | |||
Total Shareholders' Equity | 5.23B | 5.09B | 5.32B | 4.55B | 4.17B | |||
TOTAL LIABILITIES AND EQUITY | 22.27B | 19.39B | 20.59B | 18.14B | 15.17B | |||
Statistics | ||||||||
Debt/Equity | 2.22 | 1.82 | 1.45 | 1.70 | 1.74 | |||
Current Ratio | 0.87 | 0.67 | 0.90 | 0.90 | 0.75 | |||
Return On Assets (ROA) | 1.54% | 1.67% | 1.66% | 1.52% | 1.65% | |||
Return On Equity (ROE) | 6.57% | 6.38% | 6.42% | 6.06% | 5.99% | |||
Return On Invested Capital (ROIC) | 2.74% | 3.08% | 2.93% | 2.76% | 3.39% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.17% | 3.33% | 3.96% | 3.49% | 3.45% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.85% | 4.11% | 5.27% | 4.59% | 4.36% |
All data in EUR , ROIC based on taxRate of 0.27