ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 161.64M | 205.73M | 505.40M | 274.00M | |
Cash Equivalents | | | 329.30M | 279.22M | 97.21M | 130.71M | 154.00M | |
Insurance Receivables | | | N/A | N/A | 81.08M | 48.70M | 47.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.36M | 13.91M | 14.68M | 16.81M | 21.00M | |
Investments And Advances | | | 17.42B | 15.92B | 14.20B | 16.71B | 15.81B | |
Goodwill | | | 24.99M | 24.95M | 24.46M | N/A | N/A | |
Intangibles | | | 60.68M | 61.51M | 60.57M | 28.51M | 28.00M | |
Other Non-Current Assets | | | 93.68M | 108.75M | 89.62M | N/A | N/A | |
|
TOTAL ASSETS | | | 27.70B | 25.76B | 23.75B | 26.79B | 24.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | N/A | 83.88M | 107.92M | 73.33M | 65.00M | |
Other Current Liabilities | | | 16.87M | 36.81M | 12.78M | 65.86M | 18.00M | |
Total Current Liabilities | | | 16.87M | 120.69M | 120.70M | 139.19M | 83.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 598.78M | 733.37M | 702.91M | 602.16M | 602.00M | |
Deferred Taxes/Income | | | 484.68M | 351.57M | 247.44M | 373.75M | 322.00M | |
Other Non-Current Liabilities | | | 193.86M | 27.21M | 21.14M | 25.97M | 71.00M | |
Total Non-Current Liabilities | | | 19.55B | 18.53B | 17.29B | 19.34B | 18.34B | |
|
TOTAL LIABILITIES | | | 19.56B | 18.65B | 17.41B | 19.47B | 18.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.75B | 6.73B | 5.95B | 6.85B | 6.05B | |
Minority Interest | | | 1.29B | 1.15B | 1.05B | 1.28B | 1.13B | |
Common Shares | | | 362.35M | 362.35M | 364.06M | 366.66M | 367.00M | |
Other Shareholders' Equity | | | 31.37M | 22.76M | 24.25M | 96.08M | 101.00M | |
Shares Outstanding | | | 3.46M | 3.46M | 3.56M | 3.70M | 4.00M | |
Tangible Book Value per Share | | | 2.24K | 1.94K | 1.67K | 1.89K | 1.55K | |
Total Shareholders' Equity | | | 8.14B | 7.11B | 6.34B | 7.32B | 6.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.70B | 25.76B | 23.75B | 26.79B | 24.95B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.10 | 0.11 | 0.08 | 0.09 | |
Return On Assets (ROA) | | | 6.42% | 3.62% | -1.37% | 4.25% | 1.94% | |
Return On Equity (ROE) | | | 21.84% | 13.12% | -5.14% | 15.55% | 7.43% | |
Return On Invested Capital (ROIC) | | | 7.48% | 4.36% | N/A | 2.25% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.57% | 4.41% | N/A | 2.26% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.59% | 4.42% | N/A | 2.26% | N/A | |