EPA:ELEC - Euronext Paris - Matif - FR0000031023 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 54.50M | 31.39M | 45.75M | 29.67M | |||
Cash Equivalents | 195.19M | N/A | N/A | 89.34M | 66.59M | |||
Marketable Securities | 159.93M | 179.85M | 348.62M | 189.99M | 42.04M | |||
Receivables | 384.66M | 506.65M | 456.41M | 342.72M | 253.82M | |||
Inventories | 51.94M | 57.41M | 57.23M | 27.48M | 32.08M | |||
Other Current Assets | N/A | 3.54M | 3.05M | 3.10M | 4.86M | |||
Total Current Assets | 791.72M | 801.95M | 896.71M | 698.38M | 429.06M | |||
Non-Current Assets | ||||||||
PPE Net | 891.27M | 887.44M | 863.65M | 848.38M | 830.92M | |||
Investments And Advances | 78.36M | 128.39M | 94.75M | 110.89M | 222.94M | |||
Goodwill | 90.28M | 90.68M | 90.68M | 92.19M | 90.68M | |||
Intangibles | 62.58M | 63.42M | 64.81M | 66.42M | 64.75M | |||
Other Non-Current Assets | 44.44M | 47.36M | 48.44M | 61.20M | 59.58M | |||
Total Non-Current Assets | 1.17B | 1.22B | 1.16B | 1.18B | 1.27B | |||
TOTAL ASSETS | 1.96B | 2.02B | 2.06B | 1.88B | 1.70B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.20M | 4.30M | 3.88M | 3.75M | 3.93M | |||
Accrued Expenses | N/A | 213.33M | 194.59M | 186.84M | 152.36M | |||
Accounts Payable | 421.79M | 261.50M | 291.76M | 158.81M | 97.82M | |||
Other Current Liabilities | 41.07M | 67.56M | 161.26M | 127.30M | 74.90M | |||
Total Current Liabilities | 467.05M | 546.70M | 651.49M | 476.69M | 329.01M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.54M | 14.97M | 16.30M | 15.27M | 16.04M | |||
Deferred Taxes/Income | 2.01M | 1.96M | 21.07M | 12.76M | 14.01M | |||
Other Non-Current Liabilities | 970.90M | 975.14M | 944.90M | 992.47M | 984.98M | |||
Total Non-Current Liabilities | 995.87M | 998.28M | 989.87M | 1.03B | 1.02B | |||
TOTAL LIABILITIES | 1.46B | 1.54B | 1.64B | 1.50B | 1.35B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 414.33M | 392.86M | 336.28M | 291.80M | 266.57M | |||
Additional Paid In Capital | 9.71M | 9.71M | 9.71M | 9.71M | 9.71M | |||
Minority Interest | 8.42M | 6.22M | 7.61M | 7.05M | 5.92M | |||
Common Shares | 71.69M | 71.69M | 71.69M | 71.69M | 71.69M | |||
Shares Outstanding | 7.17M | 7.17M | 7.17M | 7.17M | 7.17M | |||
Tangible Book Value per Share | 47.82 | 44.66 | 36.57 | 29.93 | 26.86 | |||
Total Shareholders' Equity | 495.73M | 474.26M | 417.69M | 373.20M | 347.97M | |||
TOTAL LIABILITIES AND EQUITY | 1.96B | 2.02B | 2.06B | 1.88B | 1.70B | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | |||
Current Ratio | 1.70 | 1.47 | 1.38 | 1.47 | 1.30 | |||
Return On Assets (ROA) | 7.19% | 4.62% | 2.67% | 3.14% | 2.09% | |||
Return On Equity (ROE) | 28.40% | 19.69% | 13.16% | 15.78% | 10.19% | |||
Return On Invested Capital (ROIC) | 10.01% | 7.69% | 1.78% | 4.82% | 3.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.14% | 8.76% | 2.37% | 6.02% | 3.98% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.19% | 9.95% | 2.78% | 7.02% | 4.54% |
All data in EUR , ROIC based on taxRate of 0.25