ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 54.50M | 31.39M | 45.75M | 29.67M | |
Cash Equivalents | | | 195.19M | 73.31M | 218.52M | 89.34M | 66.59M | |
Marketable Securities | | | 159.93M | 106.54M | 130.10M | 189.99M | 42.04M | |
Receivables | | | 384.66M | 506.65M | 456.41M | 342.72M | 253.82M | |
Inventories | | | 51.94M | 57.41M | 57.23M | 27.48M | 32.08M | |
Other Current Assets | | | N/A | 3.54M | 3.05M | 3.10M | 4.86M | |
Total Current Assets | | | 791.72M | 801.95M | 896.71M | 698.38M | 429.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 891.27M | 887.44M | 863.65M | 848.38M | 830.92M | |
Investments And Advances | | | 78.36M | 128.39M | 94.75M | 110.89M | 222.94M | |
Goodwill | | | 90.28M | 90.68M | 90.68M | 92.19M | 90.68M | |
Intangibles | | | 62.58M | 63.42M | 64.81M | 66.42M | 64.75M | |
Other Non-Current Assets | | | 44.44M | 47.36M | 48.44M | 61.20M | 59.58M | |
Total Non-Current Assets | | | 1.17B | 1.22B | 1.16B | 1.18B | 1.27B | |
|
TOTAL ASSETS | | | 1.96B | 2.02B | 2.06B | 1.88B | 1.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.20M | 4.30M | 3.88M | 3.75M | 3.93M | |
Accrued Expenses | | | N/A | 213.33M | 194.59M | 186.84M | 152.36M | |
Accounts Payable | | | 421.79M | 261.50M | 291.76M | 158.81M | 97.82M | |
Other Current Liabilities | | | 41.07M | 67.56M | 161.26M | 127.30M | 74.90M | |
Total Current Liabilities | | | 467.05M | 546.70M | 651.49M | 476.69M | 329.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.54M | 14.97M | 16.30M | 15.27M | 16.04M | |
Deferred Taxes/Income | | | 2.01M | 1.96M | 21.07M | 12.76M | 14.01M | |
Other Non-Current Liabilities | | | 970.90M | 975.14M | 944.90M | 992.47M | 984.98M | |
Total Non-Current Liabilities | | | 995.87M | 998.28M | 989.87M | 1.03B | 1.02B | |
|
TOTAL LIABILITIES | | | 1.46B | 1.54B | 1.64B | 1.50B | 1.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 414.33M | 392.86M | 336.28M | 291.80M | 266.57M | |
Additional Paid In Capital | | | 9.71M | 9.71M | 9.71M | 9.71M | 9.71M | |
Minority Interest | | | 8.42M | 6.22M | 7.61M | 7.05M | 5.92M | |
Common Shares | | | 71.69M | 71.69M | 71.69M | 71.69M | 71.69M | |
Shares Outstanding | | | 7.17M | 7.17M | 7.17M | 7.17M | 7.17M | |
Tangible Book Value per Share | | | 47.82 | 44.66 | 36.57 | 29.93 | 26.86 | |
Total Shareholders' Equity | | | 495.73M | 474.26M | 417.69M | 373.20M | 347.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.96B | 2.02B | 2.06B | 1.88B | 1.70B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | |
Current Ratio | | | 1.70 | 1.47 | 1.38 | 1.47 | 1.30 | |
Return On Assets (ROA) | | | 7.19% | 4.62% | 2.67% | 3.14% | 2.09% | |
Return On Equity (ROE) | | | 28.40% | 19.69% | 13.16% | 15.78% | 10.19% | |
Return On Invested Capital (ROIC) | | | 10.01% | 7.69% | 1.78% | 4.82% | 3.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.14% | 8.76% | 2.37% | 6.02% | 3.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.19% | 9.95% | 2.78% | 7.02% | 4.54% | |