ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.26M | 7.56M | 7.95M | 58.63M | 4.17M | |
Marketable Securities | | | 113.00K | 595.00K | 433.00K | 1.77M | N/A | |
Receivables | | | 294.00K | 1.08M | 3.08M | 957.00K | 220.70K | |
Other Current Assets | | | 958.00K | 1.36M | 2.05M | 584.00K | 6.07M | |
Total Current Assets | | | 4.63M | 10.59M | 13.52M | 61.94M | 10.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 138.88M | 136.89M | 173.07M | 104.74M | 92.30M | |
Other Non-Current Assets | | | 1.21M | 1.21M | 938.00K | 938.00K | 918.70K | |
Total Non-Current Assets | | | 140.09M | 138.10M | 174.01M | 105.68M | 93.22M | |
|
TOTAL ASSETS | | | 144.72M | 148.69M | 187.52M | 167.61M | 103.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 46.31M | 0.00 | 25.66M | N/A | N/A | |
Accrued Expenses | | | 9.70M | 5.73M | 1.31M | 1.16M | 547.10K | |
Accounts Payable | | | 5.46M | 8.83M | 37.70M | 3.54M | 434.20K | |
Other Current Liabilities | | | 2.56M | 1.43M | 8.28M | 0.00 | 1.86M | |
Total Current Liabilities | | | 64.04M | 15.99M | 54.11M | 4.71M | 2.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.06M | 46.28M | 5.12M | 23.55M | 6.66M | |
Other Non-Current Liabilities | | | 3.13M | 3.13M | 1.79M | 39.39M | 2.02M | |
Total Non-Current Liabilities | | | 15.19M | 49.41M | 6.91M | 62.94M | 8.69M | |
|
TOTAL LIABILITIES | | | 79.23M | 65.39M | 61.02M | 67.65M | 11.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -240.38M | -219.87M | -162.89M | -176.78M | -143.03M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 306.43M | 304.72M | 288.87M | 276.21M | 234.65M | |
Other Shareholders' Equity | | | -566.00K | -1.56M | 525.00K | 525.00K | 527.70K | |
Shares Outstanding | | | 14.34M | 13.96M | 8.80M | 7.74M | 1.26M | |
Tangible Book Value per Share | | | 4.57 | 5.97 | 14.38 | 12.91 | 72.94 | |
Total Shareholders' Equity | | | 65.49M | 83.30M | 126.51M | 99.96M | 92.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 144.72M | 148.69M | 187.52M | 167.61M | 103.68M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.56 | 0.04 | 0.24 | 0.07 | |
Current Ratio | | | 0.07 | 0.66 | 0.25 | 13.16 | 3.68 | |
Return On Assets (ROA) | | | -54.19% | -43.49% | 6.69% | -20.83% | -2.30% | |
Return On Equity (ROE) | | | -119.74% | -77.63% | 9.92% | -34.93% | -2.59% | |