ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.34M | 1.41M | 2.76M | 2.31M | 880.00K | |
Marketable Securities | | | 10.00K | 143.00K | 162.00K | 233.00K | 153.00K | |
Receivables | | | 3.43M | 2.63M | 3.65M | 1.92M | 1.56M | |
Inventories | | | 13.18M | 13.04M | 13.14M | 12.15M | 13.39M | |
Other Current Assets | | | 33.00K | 33.00K | 80.00K | 90.00K | 207.00K | |
Total Current Assets | | | 17.99M | 17.25M | 19.79M | 16.70M | 16.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.06M | 2.86M | 3.30M | 3.96M | 4.48M | |
Investments And Advances | | | 153.00K | 19.00K | 19.00K | 19.00K | 162.00K | |
Intangibles | | | 183.00K | 256.00K | 336.00K | 429.00K | 480.00K | |
Other Non-Current Assets | | | 1.60M | 2.15M | 4.16M | 0.00 | 246.00K | |
Total Non-Current Assets | | | 4.17M | 5.49M | 8.09M | 4.70M | 5.39M | |
|
TOTAL ASSETS | | | 22.16M | 22.75M | 27.87M | 21.39M | 21.58M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 172.00K | 275.00K | 5.00K | 2.00K | 4.00K | |
Current Portion Of LT Debt. | | | 961.00K | 449.00K | 373.00K | 387.00K | 762.00K | |
Accrued Expenses | | | 1.91M | 2.47M | 1.69M | 1.40M | 1.63M | |
Accounts Payable | | | 7.96M | 4.94M | 5.95M | 6.78M | 5.64M | |
Other Current Liabilities | | | 1.04M | 1.41M | 3.76M | 2.08M | 2.28M | |
Total Current Liabilities | | | 12.04M | 9.54M | 11.78M | 10.64M | 10.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.89M | 1.76M | 1.89M | 2.41M | 2.60M | |
Deferred Taxes/Income | | | 0.00 | 37.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 155.00K | 224.00K | 498.00K | 4.00M | 4.55M | |
Total Non-Current Liabilities | | | 2.05M | 2.02M | 2.38M | 6.41M | 7.15M | |
|
TOTAL LIABILITIES | | | 14.09M | 11.56M | 14.16M | 17.05M | 17.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.92M | -31.82M | -28.52M | -37.81M | -37.96M | |
Additional Paid In Capital | | | 35.34M | 34.82M | 34.57M | 34.44M | 34.42M | |
Common Shares | | | 5.68M | 5.50M | 5.50M | 5.50M | 5.50M | |
Other Shareholders' Equity | | | -32.00K | 2.68M | 2.17M | 2.21M | 2.16M | |
Shares Outstanding | | | 5.68M | 5.50M | 5.50M | 5.50M | 5.50M | |
Tangible Book Value per Share | | | 1.39 | 1.99 | 2.43 | 0.71 | 0.66 | |
Total Shareholders' Equity | | | 8.07M | 11.18M | 13.71M | 4.35M | 4.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.16M | 22.75M | 27.87M | 21.39M | 21.58M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.18 | 0.14 | 0.56 | 0.63 | |
Current Ratio | | | 1.49 | 1.81 | 1.68 | 1.57 | 1.57 | |
Return On Assets (ROA) | | | -4.98% | -14.48% | 33.32% | 0.72% | -11.98% | |
Return On Equity (ROE) | | | -13.67% | -29.45% | 67.73% | 3.54% | -62.77% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 8.15% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.96% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 10.22% | N/A | N/A | |