ASSETS | |
---|
Current Assets | |
---|
Cash | | | 77.00K | 80.70K | N/A | N/A | N/A | |
Cash Equivalents | | | 0.00 | 10.30K | 56.30K | 107.60K | 122.00K | |
Receivables | | | 129.00K | 106.40K | 135.10K | 258.80K | 110.40K | |
Inventories | | | 41.20K | 42.00K | 40.60K | 50.50K | 86.50K | |
Other Current Assets | | | 21.80K | 18.10K | 13.60K | 16.90K | 7.90K | |
Total Current Assets | | | 269.10K | 257.40K | 245.50K | 433.70K | 326.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.50K | 84.60K | 34.20K | 52.70K | 33.80K | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 63.40K | 84.60K | 34.20K | 52.80K | 33.80K | |
|
TOTAL ASSETS | | | 332.50K | 342.00K | 279.70K | 486.50K | 360.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 191.00K | 416.50K | 324.50K | 399.50K | 0.00 | |
Current Portion Of LT Debt. | | | 23.80K | 22.00K | 20.10K | 17.10K | 16.30K | |
Accrued Expenses | | | 19.70K | 73.80K | 42.40K | N/A | N/A | |
Accounts Payable | | | 56.60K | 129.10K | 116.50K | 241.60K | 474.10K | |
Other Current Liabilities | | | 192.60K | 154.50K | 183.60K | 230.90K | 250.60K | |
Total Current Liabilities | | | 483.70K | 795.80K | 687.10K | 889.10K | 740.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 32.70K | 50.90K | 0.00 | 20.70K | 290.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 32.70K | 50.90K | 0.00 | 20.80K | 290.00K | |
|
TOTAL LIABILITIES | | | 516.40K | 846.70K | 687.10K | 909.90K | 1.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.20M | -35.10M | -35.00M | -35.00M | -35.00M | |
Additional Paid In Capital | | | 4.37M | 4.37M | 4.37M | 4.36M | 4.36M | |
Common Shares | | | 30.65M | 30.23M | 30.23M | 30.22M | 29.98M | |
Shares Outstanding | | | 193.07M | 151.16M | 150.92M | 141.49M | 140.61M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
Total Shareholders' Equity | | | -183.90K | -504.70K | -407.30K | -423.40K | -670.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 332.50K | 342.00K | 279.70K | 486.50K | 360.60K | |
|
Statistics | |
---|
Debt/Equity | | | -1.22 | -0.93 | N/A | -0.99 | -0.43 | |
Current Ratio | | | 0.56 | 0.32 | 0.36 | 0.49 | 0.44 | |
Return On Assets (ROA) | | | -56.72% | -28.45% | -0.89% | 0.06% | -17.64% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |