ASSETS | |
---|
Current Assets | |
---|
Cash | | | 26.89M | 29.17M | 11.01M | 178.55M | 187.25M | |
Cash Equivalents | | | 36.63M | 30.34M | 38.88M | 1.00K | 187.25M | |
Receivables | | | 79.20M | 76.95M | 70.12M | 76.99M | 98.33M | |
Other Current Assets | | | 3.76M | 1.35M | 1.20M | 1.17M | 1.24M | |
Total Current Assets | | | 146.49M | 137.81M | 121.22M | 256.71M | 286.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.09M | 14.89M | 15.61M | 16.90M | 19.73M | |
Investments And Advances | | | 1.32B | 1.38B | 1.38B | 1.41B | 1.51B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 333.00K | 289.00K | 544.00K | 522.00K | 162.00K | |
Other Non-Current Assets | | | 71.53M | 44.97M | 46.37M | 28.79M | 15.71M | |
Total Non-Current Assets | | | 1.41B | 1.44B | 1.44B | 1.46B | 1.54B | |
|
TOTAL ASSETS | | | 1.56B | 1.57B | 1.56B | 1.72B | 1.83B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 5.38M | 927.00K | |
Current Portion Of LT Debt. | | | 64.96M | 85.19M | 5.95M | 5.08M | 9.54M | |
Accrued Expenses | | | 40.57M | 21.35M | 21.92M | 16.49M | 18.36M | |
Accounts Payable | | | 10.66M | 10.19M | 16.60M | 11.90M | 12.92M | |
Other Current Liabilities | | | 81.88M | 63.97M | 45.39M | 49.44M | 57.75M | |
Total Current Liabilities | | | 198.07M | 180.71M | 89.87M | 88.28M | 99.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 740.80M | 724.25M | 733.65M | 857.44M | 915.14M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 17.22M | 18.24M | 18.92M | 17.76M | 19.97M | |
Total Non-Current Liabilities | | | 758.02M | 742.50M | 752.57M | 875.20M | 935.11M | |
|
TOTAL LIABILITIES | | | 956.09M | 923.20M | 842.43M | 963.48M | 1.03B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -58.92M | -8.74M | 51.13M | 57.45M | 70.07M | |
Additional Paid In Capital | | | 321.01M | 321.01M | 333.45M | 358.43M | 386.52M | |
Common Shares | | | 83.06M | 83.06M | 83.06M | 82.95M | 82.95M | |
Other Shareholders' Equity | | | 254.95M | 254.90M | 254.84M | 254.79M | 254.74M | |
Shares Outstanding | | | 16.57M | 16.59M | 16.58M | 16.57M | 16.58M | |
Tangible Book Value per Share | | | 36.19 | 39.17 | 43.54 | 45.44 | 47.89 | |
Total Shareholders' Equity | | | 600.10M | 650.23M | 722.48M | 753.62M | 794.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.57B | 1.56B | 1.72B | 1.83B | |
|
Statistics | |
---|
Debt/Equity | | | 1.23 | 1.11 | 1.02 | 1.14 | 1.15 | |
Current Ratio | | | 0.74 | 0.76 | 1.35 | 2.91 | 2.88 | |
Return On Assets (ROA) | | | -4.50% | -3.00% | 0.26% | 0.16% | 0.58% | |
Return On Equity (ROE) | | | -11.67% | -7.26% | 0.56% | 0.37% | 1.35% | |
Return On Invested Capital (ROIC) | | | 0.38% | 1.24% | 1.92% | 1.71% | 2.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.39% | 1.27% | 1.97% | 1.71% | 3.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.39% | 1.27% | 1.97% | 1.71% | 3.00% | |