NYSE:EGO - New York Stock Exchange, Inc. - CA2849021035 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 284.23M | 105.79M | -49.37M | 11.10M | 97.40M | |||
Depreciation Amortization | 253.13M | 264.32M | 242.39M | 202.86M | 248.80M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -54.83M | -78.72M | -122.16M | -79.73M | -97.70M | |||
Interest Paid | 19.60M | 29.49M | 34.86M | 23.64M | 44.40M | |||
Taxes Paid | 77.32M | 59.84M | 90.87M | 75.47M | 87.90M | |||
Other non cash items | 65.50M | 91.15M | 139.78M | 228.14M | 177.20M | |||
OPERATING CASH FLOW | 548.03M | 382.54M | 210.64M | 362.37M | 425.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -551.89M | -401.87M | -289.85M | -282.09M | -190.90M | |||
Other Investing Activity | -43.14M | 6.19M | -81.04M | 16.21M | -53.30M | |||
INVESTING CASH FLOW | -595.02M | -395.68M | -370.89M | -265.88M | -244.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 266.86M | 166.03M | -6.88M | -49.27M | 7.50M | |||
Stock Issued/Repurchased | 11.31M | 164.22M | 132.00K | 14.55M | 92.40M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -31.20M | -56.38M | -34.59M | -32.41M | -7.10M | |||
FINANCING CASH FLOW | 246.96M | 273.88M | -41.34M | -67.13M | 92.80M | |||
CHANGE IN CASH | 199.97M | 260.74M | -201.59M | 29.37M | 274.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 548.03M | 382.54M | 210.64M | 362.37M | 425.60M | |||
Capital Expenditure | -551.89M | -401.87M | -289.85M | -282.09M | -190.90M | |||
FREE CASH FLOW | -3.86M | -19.33M | -79.21M | 80.28M | 234.70M |
All data in USD