ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 204.81M | 116.48M | 136.75M | 106.67M | |
Cash Equivalents | | | 170.94M | 21.00K | 19.00K | 911.00K | 980.00K | |
Marketable Securities | | | 60.89M | 50.74M | 5.68M | 0.00 | 0.00 | |
Receivables | | | 164.14M | 165.69M | 197.96M | 123.43M | 73.09M | |
Inventories | | | 349.63M | 357.04M | 335.73M | 219.95M | 132.75M | |
Other Current Assets | | | 63.32M | 21.76M | 10.33M | 2.58M | 2.27M | |
Total Current Assets | | | 808.92M | 800.06M | 666.22M | 483.62M | 315.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 379.42M | 330.46M | 261.67M | 207.50M | 159.05M | |
Investments And Advances | | | 3.48M | 3.60M | 4.33M | 17.76M | 24.90M | |
Goodwill | | | 10.54M | 10.54M | N/A | N/A | N/A | |
Intangibles | | | 7.23M | 7.52M | 2.77M | 2.44M | 2.14M | |
Other Non-Current Assets | | | 20.36M | 23.10M | 26.76M | 24.97M | 23.30M | |
Total Non-Current Assets | | | 421.05M | 375.22M | 295.53M | 252.67M | 209.39M | |
|
TOTAL ASSETS | | | 1.23B | 1.18B | 961.74M | 736.29M | 525.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 171.07M | 158.48M | 149.47M | 105.30M | 89.94M | |
Accrued Expenses | | | N/A | 2.66M | 3.30M | 7.58M | 2.98M | |
Accounts Payable | | | 268.33M | 295.45M | 329.29M | 240.21M | 129.21M | |
Other Current Liabilities | | | 27.03M | 21.89M | 28.87M | 30.09M | 18.39M | |
Total Current Liabilities | | | 466.44M | 478.48M | 510.93M | 383.19M | 240.54M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 274.80M | 207.71M | 231.98M | 182.56M | 166.11M | |
Deferred Taxes/Income | | | 15.21M | 17.81M | 12.82M | 8.09M | 4.30M | |
Other Non-Current Liabilities | | | 12.25M | 12.10M | 10.38M | 15.12M | 10.25M | |
Total Non-Current Liabilities | | | 340.41M | 272.45M | 287.31M | 225.54M | 186.96M | |
|
TOTAL LIABILITIES | | | 806.85M | 750.93M | 798.24M | 608.73M | 427.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 146.72M | 149.27M | 114.94M | 78.60M | 59.85M | |
Additional Paid In Capital | | | 270.29M | 270.29M | 34.41M | 34.41M | 34.41M | |
Minority Interest | | | 38.16M | 34.84M | 32.12M | 19.77M | 6.31M | |
Common Shares | | | 6.11M | 6.11M | 6.11M | 6.11M | 6.11M | |
Treasury Stock | | | N/A | -6.51M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 5.19M | 8.04M | 8.43M | -2.72M | |
Shares Outstanding | | | 88.99M | 92.18M | 94.02M | 94.02M | 94.02M | |
Tangible Book Value per Share | | | 4.56 | 4.41 | 1.71 | 1.33 | 1.02 | |
Total Shareholders' Equity | | | 423.12M | 424.35M | 163.50M | 127.56M | 97.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.18B | 961.74M | 736.29M | 525.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.49 | 1.42 | 1.43 | 1.70 | |
Current Ratio | | | 1.73 | 1.67 | 1.30 | 1.26 | 1.31 | |
Return On Assets (ROA) | | | 1.91% | 2.90% | 4.08% | 2.55% | 0.42% | |
Return On Equity (ROE) | | | 5.56% | 8.03% | 24.03% | 14.70% | 2.25% | |
Return On Invested Capital (ROIC) | | | 6.32% | 8.00% | 12.56% | 6.47% | 0.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.07% | 8.63% | 12.72% | 6.49% | 0.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.39% | 8.88% | 12.80% | 6.54% | 0.54% | |