ELI:EGL - Euronext Lisbon - PTMEN0AE0005 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 138.28M | 735.93M | 774.51M | 440.45M | 446.86M | |||
Cash Equivalents | 703.34M | N/A | N/A | N/A | N/A | |||
Marketable Securities | 2.13M | 81.00M | 33.17M | 34.46M | 24.08M | |||
Receivables | 2.47B | 2.33B | 2.08B | 1.80B | 1.61B | |||
Inventories | 472.37M | 606.74M | 528.76M | 347.91M | 283.70M | |||
Other Current Assets | 590.93M | 949.31M | 246.39M | 156.84M | 72.82M | |||
Total Current Assets | 4.38B | 4.70B | 3.67B | 2.78B | 2.43B | |||
Non-Current Assets | ||||||||
PPE Net | 1.27B | 1.10B | 935.85M | 764.24M | 602.84M | |||
Investments And Advances | 723.82M | 549.48M | 512.32M | 648.44M | 535.26M | |||
Goodwill | 12.04M | 12.57M | 18.96M | 20.07M | 20.72M | |||
Intangibles | 737.19M | 744.20M | 752.22M | 699.16M | 707.99M | |||
Other Non-Current Assets | 257.42M | 242.15M | 279.74M | 245.20M | 338.47M | |||
Total Non-Current Assets | 3.44B | 3.00B | 2.76B | 2.62B | 2.38B | |||
TOTAL ASSETS | 7.82B | 7.70B | 6.42B | 5.41B | 4.82B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 153.05M | 56.71M | 106.73M | 66.63M | 196.49M | |||
Current Portion Of LT Debt. | 887.93M | 936.28M | 841.64M | 681.76M | 821.13M | |||
Accrued Expenses | N/A | 687.39M | 600.77M | 566.65M | 556.60M | |||
Accounts Payable | 1.67B | 1.12B | 1.29B | 690.49M | 634.05M | |||
Other Current Liabilities | 1.96B | 1.90B | 1.58B | 988.00M | 727.94M | |||
Total Current Liabilities | 4.67B | 4.70B | 3.82B | 2.99B | 2.94B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.46B | 1.40B | 1.24B | 1.38B | 1.17B | |||
Deferred Taxes/Income | 226.27M | 224.51M | 199.48M | 195.25M | 181.69M | |||
Other Non-Current Liabilities | 722.62M | 628.46M | 608.62M | 409.20M | 376.64M | |||
Total Non-Current Liabilities | 2.92B | 2.77B | 2.37B | 2.28B | 1.97B | |||
TOTAL LIABILITIES | 7.59B | 7.47B | 6.19B | 5.27B | 4.90B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 290.29M | 289.51M | 148.30M | 81.33M | 14.73M | |||
Additional Paid In Capital | 126.03M | 126.03M | 126.03M | 126.03M | 92.58M | |||
Minority Interest | 518.73M | 519.15M | 320.79M | 296.87M | 234.65M | |||
Common Shares | 306.78M | 306.78M | 306.78M | 306.78M | 237.50M | |||
Treasury Stock | -10.23M | -10.23M | -10.23M | -10.23M | -10.23M | |||
Other Shareholders' Equity | -487.84M | -485.73M | -338.06M | -368.58M | -423.22M | |||
Shares Outstanding | 300.68M | 300.68M | 300.68M | 300.68M | 231.41M | |||
Tangible Book Value per Share | -1.74 | -1.76 | -1.79 | -1.94 | -3.53 | |||
Total Shareholders' Equity | 225.03M | 226.36M | 232.82M | 135.33M | -88.63M | |||
TOTAL LIABILITIES AND EQUITY | 7.82B | 7.70B | 6.42B | 5.41B | 4.82B | |||
Statistics | ||||||||
Debt/Equity | 7.16 | 6.42 | 5.79 | 10.66 | -15.47 | |||
Current Ratio | 0.94 | 1.00 | 0.96 | 0.93 | 0.83 | |||
Return On Assets (ROA) | 1.70% | 1.47% | 0.82% | 0.40% | -0.41% | |||
Return On Equity (ROE) | 58.95% | 49.99% | 22.52% | 15.99% | N/A | |||
Return On Invested Capital (ROIC) | 11.84% | 9.03% | 5.19% | 5.28% | 4.74% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.05% | 9.28% | 5.25% | 5.36% | 4.80% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 21.16% | 12.45% | 7.38% | 7.59% | 7.44% |
All data in EUR , ROIC based on taxRate of 0.31