ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 565.00K | 2.03M | 50.00K | 2.68M | 1.84M | |
Marketable Securities | | | 356.00K | 792.00K | 590.00K | 710.00K | 800.00K | |
Receivables | | | 804.00K | 1.77M | 890.00K | 1.24M | 2.02M | |
Inventories | | | 3.26M | 4.44M | 5.48M | 7.87M | 5.64M | |
Other Current Assets | | | 157.00K | 156.00K | 230.00K | 920.00K | 780.00K | |
Total Current Assets | | | 5.14M | 9.19M | 7.24M | 13.42M | 11.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 467.00K | 1.01M | 1.26M | 970.00K | 1.21M | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | 0.00 | 110.00K | |
Total Non-Current Assets | | | 467.00K | 1.01M | 1.26M | 970.00K | 1.32M | |
|
TOTAL ASSETS | | | 5.61M | 10.20M | 8.50M | 14.39M | 12.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.26M | 2.17M | 2.30M | |
Current Portion Of LT Debt. | | | 0.00 | 1.32M | 2.62M | 1.72M | 530.00K | |
Accrued Expenses | | | 564.00K | 808.00K | 860.00K | 1.76M | 2.01M | |
Accounts Payable | | | 1.88M | 3.77M | 2.20M | 2.24M | 2.48M | |
Other Current Liabilities | | | 0.00 | 450.00K | 0.00 | 270.00K | 240.00K | |
Total Current Liabilities | | | 2.44M | 6.35M | 7.95M | 8.16M | 7.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 270.00K | |
Other Non-Current Liabilities | | | 254.00K | 798.00K | 1.03M | 30.00K | 320.00K | |
Total Non-Current Liabilities | | | 254.00K | 798.00K | 1.03M | 20.00K | 580.00K | |
|
TOTAL LIABILITIES | | | 2.70M | 7.15M | 8.98M | 8.18M | 8.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -154.90M | -153.31M | -149.02M | -138.74M | -130.86M | |
Additional Paid In Capital | | | 157.81M | 156.37M | 148.55M | 144.95M | 135.11M | |
Common Shares | | | 1.00K | 400.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -3.00K | -3.40K | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 5.26M | 4.35M | 1.41M | 910.00K | 500.00K | |
Tangible Book Value per Share | | | 0.55 | 0.70 | -0.34 | 6.82 | 8.52 | |
Total Shareholders' Equity | | | 2.92M | 3.05M | -480.00K | 6.21M | 4.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.61M | 10.20M | 8.50M | 14.39M | 12.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.60 | |
Current Ratio | | | 2.11 | 1.45 | 0.91 | 1.64 | 1.47 | |
Return On Assets (ROA) | | | -28.19% | -42.09% | -120.94% | -54.83% | -48.23% | |
Return On Equity (ROE) | | | -54.27% | -140.71% | N/A | -127.05% | -140.38% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |