ASSETS | |
---|
Current Assets | |
---|
Cash | | | 128.84M | 127.77M | 68.88M | 45.27M | 9.00M | |
Receivables | | | 6.34B | 4.38B | 4.02B | 5.07B | 9.22B | |
Total Current Assets | | | 6.47B | 4.45B | 4.06B | 5.10B | 9.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.55B | 1.90B | 2.00B | 1.71B | 2.27B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.03B | 663.47M | 897.00M | 872.38M | 1.22B | |
Intangibles | | | 642.47M | 442.17M | 598.84M | 593.04M | 814.00M | |
Other Non-Current Assets | | | 480.89M | 333.14M | 553.23M | 584.91M | 833.00M | |
Total Non-Current Assets | | | 6.23B | 4.16B | 5.86B | 4.17B | 5.76B | |
|
TOTAL ASSETS | | | 12.70B | 8.61B | 9.93B | 9.27B | 14.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.11M | 7.08M | 7.59M | 8.33M | 12.00M | |
Accounts Payable | | | 1.25B | 836.54M | 970.30M | 809.87M | 1.05B | |
Total Current Liabilities | | | 1.25B | 843.62M | 977.89M | 818.19M | 1.06B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.55B | 5.64B | 6.25B | 5.90B | 10.02B | |
Deferred Taxes/Income | | | 102.86M | 72.79M | 91.79M | 63.81M | 58.00M | |
Other Non-Current Liabilities | | | 21.57M | 19.30M | 56.61M | 20.42M | 68.00M | |
Total Non-Current Liabilities | | | 8.67B | 5.73B | 6.40B | 5.99B | 10.14B | |
|
TOTAL LIABILITIES | | | 9.93B | 6.57B | 7.38B | 6.80B | 11.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 650.40M | 294.12M | 89.55M | -16.10M | -64.00M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 0.00 | 52.00M | |
Common Shares | | | 2.26B | 1.59B | 2.24B | 2.47B | 3.69B | |
Other Shareholders' Equity | | | -140.14M | 158.61M | 220.59M | 7.16M | 104.00M | |
Shares Outstanding | | | 404.50M | 389.17M | 392.50M | 405.08M | 440.00M | |
Tangible Book Value per Share | | | 2.72 | 2.08 | 2.04 | 1.57 | 2.81 | |
Total Shareholders' Equity | | | 2.77B | 2.04B | 2.55B | 2.47B | 3.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.70B | 8.61B | 9.93B | 9.27B | 14.99B | |
|
Statistics | |
---|
Debt/Equity | | | 3.08 | 2.77 | 2.45 | 2.39 | 2.65 | |
Current Ratio | | | 5.17 | 5.28 | 4.16 | 6.23 | 8.69 | |
Return On Assets (ROA) | | | 2.99% | 3.81% | 2.66% | 2.49% | 1.64% | |
Return On Equity (ROE) | | | 13.69% | 16.09% | 10.37% | 9.38% | 6.51% | |
Return On Invested Capital (ROIC) | | | 2.80% | 3.50% | 2.64% | 2.41% | 2.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.80% | 3.50% | 2.64% | 2.41% | 2.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.28% | 4.08% | 3.16% | 2.92% | 2.43% | |