ASSETS | |
---|
Current Assets | |
---|
Cash | | | 696.04M | 127.77M | 68.88M | 45.27M | 9.00M | |
Receivables | | | 6.74B | 6.33B | 7.14B | 7.09B | 9.22B | |
Total Current Assets | | | 7.44B | 6.43B | 7.21B | 7.14B | 9.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.80B | 2.75B | 2.89B | 2.39B | 2.27B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 956.18M | 957.91M | 1.30B | 1.22B | 1.22B | |
Intangibles | | | 631.29M | 638.41M | 864.61M | 830.01M | 814.00M | |
Other Non-Current Assets | | | 520.13M | 480.99M | 798.76M | 818.64M | 833.00M | |
Total Non-Current Assets | | | 5.90B | 6.00B | 7.12B | 5.84B | 5.76B | |
|
TOTAL ASSETS | | | 13.34B | 12.43B | 14.33B | 12.97B | 14.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.18M | 7.08M | 10.96M | 11.65M | 12.00M | |
Accounts Payable | | | 1.01B | 1.21B | 1.40B | 1.13B | 1.05B | |
Total Current Liabilities | | | 1.01B | 1.21B | 1.41B | 1.15B | 1.06B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.23B | 8.15B | 9.03B | 8.26B | 10.02B | |
Deferred Taxes/Income | | | 103.27M | 105.10M | 132.53M | 89.30M | 58.00M | |
Other Non-Current Liabilities | | | 41.55M | 27.86M | 81.73M | 28.57M | 68.00M | |
Total Non-Current Liabilities | | | 9.38B | 8.27B | 9.24B | 8.38B | 10.14B | |
|
TOTAL LIABILITIES | | | 10.39B | 9.49B | 10.65B | 9.52B | 11.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 477.98M | 424.65M | 129.29M | -22.54M | -64.00M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 0.00 | 52.00M | |
Common Shares | | | 2.29B | 2.29B | 3.23B | 3.46B | 3.69B | |
Other Shareholders' Equity | | | 177.51M | 229.00M | 318.49M | 10.02M | 104.00M | |
Shares Outstanding | | | 388.93M | 389.17M | 392.50M | 405.08M | 440.00M | |
Tangible Book Value per Share | | | 3.02 | 3.00 | 2.95 | 2.19 | 2.81 | |
Total Shareholders' Equity | | | 2.94B | 2.94B | 3.68B | 3.45B | 3.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.34B | 12.43B | 14.33B | 12.97B | 14.99B | |
|
Statistics | |
---|
Debt/Equity | | | 3.14 | 2.77 | 2.45 | 2.39 | 2.65 | |
Current Ratio | | | 7.35 | 5.29 | 5.11 | 6.23 | 8.69 | |
Return On Assets (ROA) | | | 3.25% | 3.56% | 2.66% | 2.49% | 1.64% | |
Return On Equity (ROE) | | | 14.70% | 15.03% | 10.37% | 9.38% | 6.51% | |
Return On Invested Capital (ROIC) | | | 2.92% | 3.25% | 2.62% | 2.40% | 2.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.92% | 3.25% | 2.62% | 2.40% | 2.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.36% | 3.79% | 3.15% | 2.90% | 2.41% | |