NASDAQ:EDRY - Nasdaq - MHY235081079 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.65M | 8.00M | 34.00M | 26.80M | 900.00K | |||
Receivables | 10.36M | 8.87M | 9.90M | 2.00M | 2.00M | |||
Inventories | 1.87M | 4.12M | 1.10M | 800.00K | 1.40M | |||
Other Current Assets | 1.82M | 3.24M | 2.80M | 800.00K | 1.70M | |||
Total Current Assets | 16.70M | 24.23M | 47.90M | 30.40M | 6.10M | |||
Non-Current Assets | ||||||||
PPE Net | 194.42M | 203.53M | 149.00M | 128.50M | 99.30M | |||
Other Non-Current Assets | 3.59M | 3.30M | 2.60M | 2.40M | 2.20M | |||
Total Non-Current Assets | 198.01M | 206.83M | 151.60M | 130.90M | 101.40M | |||
TOTAL ASSETS | 214.72M | 231.05M | 199.50M | 161.30M | 107.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.92M | 17.80M | 22.90M | 13.90M | 13.80M | |||
Accrued Expenses | 2.26M | 2.32M | 1.00M | 900.00K | 700.00K | |||
Accounts Payable | 5.44M | 3.15M | 3.00M | 900.00K | 1.10M | |||
Other Current Liabilities | 1.30M | 2.21M | 400.00K | 2.00M | 3.70M | |||
Total Current Liabilities | 19.93M | 25.48M | 27.20M | 17.70M | 19.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 83.00M | 86.12M | 58.40M | 64.70M | 37.30M | |||
Other Non-Current Liabilities | 50.67K | 17.77K | N/A | 0.00 | 400.00K | |||
Total Non-Current Liabilities | 91.77M | 95.91M | 58.40M | 64.70M | 37.70M | |||
TOTAL LIABILITIES | 111.69M | 121.39M | 85.60M | 82.40M | 57.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 35.19M | 41.56M | 44.50M | 10.90M | -18.50M | |||
Additional Paid In Capital | 67.80M | 68.07M | 69.40M | 68.00M | 53.00M | |||
Minority Interest | 8.72M | 9.77M | N/A | N/A | N/A | |||
Common Shares | 27.88K | 28.32K | 0.00 | 0.00 | 15.90M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 2.79M | 2.90M | 2.90M | 2.90M | 2.30M | |||
Tangible Book Value per Share | 36.95 | 37.78 | 39.28 | 27.21 | 15.04 | |||
Total Shareholders' Equity | 103.02M | 109.66M | 113.90M | 78.90M | 50.50M | |||
TOTAL LIABILITIES AND EQUITY | 214.72M | 231.05M | 199.50M | 161.30M | 107.50M | |||
Statistics | ||||||||
Debt/Equity | 0.81 | 0.79 | 0.51 | 0.82 | 0.74 | |||
Current Ratio | 0.84 | 0.95 | 1.76 | 1.72 | 0.32 | |||
Return On Assets (ROA) | -2.81% | -1.26% | 16.81% | 18.23% | -6.93% | |||
Return On Equity (ROE) | -5.85% | -2.65% | 29.45% | 37.26% | -14.75% | |||
Return On Invested Capital (ROIC) | 0.63% | 0.42% | 14.33% | 21.39% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.64% | 0.44% | 17.86% | 26.30% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.64% | 0.44% | 17.86% | 26.30% | N/A |
All data in USD , ROIC based on taxRate of 0.21