ELI:EDPR - Euronext Lisbon - ES0127797019 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 554.00K | 410.00K | 79.00K | 5.00K | |||
Cash Equivalents | 805.00M | 209.20M | 339.42M | 424.33M | 474.38M | |||
Marketable Securities | N/A | 1.37B | 1.17B | 1.00B | 440.09M | |||
Receivables | 2.96B | 1.18B | 1.83B | 1.35B | 867.52M | |||
Inventories | 276.00M | 290.00M | 297.65M | 224.65M | 59.89M | |||
Other Current Assets | 67.00M | 768.97M | 259.20M | 630.79M | 164.57M | |||
Total Current Assets | 4.11B | 3.60B | 3.56B | 3.21B | 1.53B | |||
Non-Current Assets | ||||||||
PPE Net | 21.55B | 21.19B | 18.88B | 15.23B | 14.17B | |||
Investments And Advances | 1.25B | 1.10B | 1.20B | 1.00B | 488.20M | |||
Goodwill | N/A | 2.24B | 2.29B | 1.27B | 1.22B | |||
Intangibles | 2.59B | 379.87M | 380.85M | 158.88M | 314.23M | |||
Other Non-Current Assets | 689.00M | 943.79M | 809.47M | 426.83M | 192.28M | |||
Total Non-Current Assets | 26.07B | 26.44B | 23.90B | 18.82B | 16.63B | |||
TOTAL ASSETS | 30.18B | 30.05B | 27.45B | 22.03B | 18.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 1.21B | 1.33B | 732.48M | 565.40M | |||
Accrued Expenses | N/A | 223.07M | 184.08M | 198.09M | 124.92M | |||
Accounts Payable | N/A | 245.30M | 248.58M | 176.41M | 66.78M | |||
Other Current Liabilities | N/A | 3.75B | 3.69B | 2.50B | 1.37B | |||
Total Current Liabilities | N/A | 5.42B | 5.46B | 3.61B | 2.13B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.69B | 7.04B | 5.92B | 4.12B | 4.24B | |||
Deferred Taxes/Income | 920.00M | 857.10M | 638.29M | 454.56M | 427.10M | |||
Other Non-Current Liabilities | 7.76B | 4.07B | 4.87B | 3.67B | 2.75B | |||
Total Non-Current Liabilities | N/A | 13.56B | 12.97B | 9.66B | 8.69B | |||
TOTAL LIABILITIES | 18.96B | 18.98B | 18.43B | 13.26B | 10.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.85B | 4.04B | 3.73B | 3.22B | 2.62B | |||
Additional Paid In Capital | N/A | 2.32B | 1.66B | 1.66B | 612.70M | |||
Minority Interest | 1.59B | 1.59B | 1.55B | 1.41B | 1.28B | |||
Common Shares | 7.37B | 5.12B | 4.80B | 4.80B | 4.36B | |||
Other Shareholders' Equity | N/A | -413.76M | -1.19B | -914.80M | -248.33M | |||
Shares Outstanding | 1.04B | 1.02B | 960.56M | 960.56M | 883.94M | |||
Tangible Book Value per Share | 8.30 | 8.25 | 6.62 | 7.64 | 6.57 | |||
Total Shareholders' Equity | 11.22B | 11.06B | 9.03B | 8.77B | 7.35B | |||
TOTAL LIABILITIES AND EQUITY | 30.18B | 30.05B | 27.45B | 22.03B | 18.16B | |||
Statistics | ||||||||
Debt/Equity | 0.77 | 0.64 | 0.66 | 0.47 | 0.58 | |||
Current Ratio | N/A | 0.66 | 0.65 | 0.89 | 0.72 | |||
Return On Assets (ROA) | 1.67% | 1.03% | 2.24% | 2.98% | 3.06% | |||
Return On Equity (ROE) | 4.49% | 2.79% | 6.83% | 7.48% | 7.56% | |||
Return On Invested Capital (ROIC) | N/A | 1.88% | 3.41% | 2.78% | 3.22% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 2.01% | 3.66% | 3.02% | 3.41% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 2.26% | 4.21% | 3.29% | 3.80% |
All data in EUR , ROIC based on taxRate of 0.16