ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 951.00M | 456.00M | 910.00M | 313.00M | 283.00M | |
Marketable Securities | | | 20.00M | 17.00M | 3.00M | 7.00M | 347.00M | |
Receivables | | | 3.45B | 4.34B | 3.55B | 1.07B | 1.16B | |
Inventories | | | 141.00M | 387.00M | 176.00M | 113.00M | 133.00M | |
Other Current Assets | | | 3.53B | 4.08B | 4.28B | 787.00M | 1.06B | |
Total Current Assets | | | 8.09B | 9.28B | 8.91B | 2.29B | 2.98B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.04B | 3.97B | 3.74B | 3.45B | 3.31B | |
Investments And Advances | | | 318.00M | 302.00M | 193.00M | 203.00M | 159.00M | |
Goodwill | | | 2.23B | 2.23B | 2.18B | 2.17B | 2.22B | |
Intangibles | | | 341.00M | 340.00M | 339.00M | 265.00M | 344.00M | |
Other Non-Current Assets | | | 1.02B | 1.21B | 1.33B | 1.00B | 1.76B | |
Total Non-Current Assets | | | 7.97B | 8.05B | 7.80B | 7.09B | 7.83B | |
|
TOTAL ASSETS | | | 16.05B | 17.34B | 16.71B | 9.38B | 10.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 323.00M | 200.00M | 382.00M | 216.00M | 342.00M | |
Accrued Expenses | | | N/A | 123.00M | 79.00M | 75.00M | 53.00M | |
Accounts Payable | | | 2.73B | 3.78B | 2.87B | 1.26B | 1.43B | |
Other Current Liabilities | | | 4.08B | 4.46B | 4.55B | 598.00M | 961.00M | |
Total Current Liabilities | | | 7.14B | 8.56B | 7.88B | 2.15B | 2.78B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 773.00M | 709.00M | 614.00M | 623.00M | 615.00M | |
Deferred Taxes/Income | | | 70.00M | 76.00M | 44.00M | 92.00M | 95.00M | |
Other Non-Current Liabilities | | | 1.53B | 1.95B | 1.81B | 1.04B | 1.80B | |
Total Non-Current Liabilities | | | 2.75B | 3.12B | 2.89B | 1.89B | 2.70B | |
|
TOTAL LIABILITIES | | | 9.89B | 11.68B | 10.77B | 4.03B | 5.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.54B | 1.26B | 1.39B | -39.00M | -62.00M | |
Minority Interest | | | 382.00M | 389.00M | 419.00M | 131.00M | 186.00M | |
Common Shares | | | 4.74B | 4.74B | 4.74B | 5.38B | 5.38B | |
Other Shareholders' Equity | | | -115.00M | -333.00M | -195.00M | 11.00M | 12.00M | |
Shares Outstanding | | | 4.74B | 4.74B | 4.74B | 5.38B | 5.38B | |
Tangible Book Value per Share | | | 0.76 | 0.65 | 0.72 | 0.54 | 0.51 | |
Total Shareholders' Equity | | | 6.16B | 5.66B | 5.93B | 5.35B | 5.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.05B | 17.34B | 16.71B | 9.38B | 10.81B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.13 | 0.10 | 0.12 | 0.12 | |
Current Ratio | | | 1.13 | 1.08 | 1.13 | 1.07 | 1.07 | |
Return On Assets (ROA) | | | 3.13% | 0.87% | 2.47% | 0.20% | -4.03% | |
Return On Equity (ROE) | | | 8.16% | 2.67% | 6.96% | 0.36% | -8.18% | |
Return On Invested Capital (ROIC) | | | 21.62% | 16.73% | 6.30% | 2.97% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.27% | 17.69% | 7.03% | 3.11% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.86% | 25.60% | 10.31% | 4.81% | N/A | |