| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.57M | N/A | 43.47M | 63.10M | 47.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 19.02M | 20.29M | 19.24M | 14.90M | 12.10M | |
| Inventories | | | 13.80M | 18.50M | 15.11M | 11.80M | 7.50M | |
| Other Current Assets | | | 961.00K | 1.26M | 1.32M | 700.00K | 600.00K | |
| Total Current Assets | | | 44.35M | 69.88M | 78.48M | 90.50M | 67.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.02M | 10.34M | 8.19M | 6.00M | 5.20M | |
| Goodwill | | | 2.41M | 2.41M | 2.41M | 2.40M | 2.40M | |
| Intangibles | | | N/A | 1.08M | 1.08M | 700.00K | 700.00K | |
| Other Non-Current Assets | | | 4.68M | 2.35M | 1.38M | 1.50M | 1.50M | |
| Total Non-Current Assets | | | 17.11M | 16.19M | 13.07M | 10.60M | 9.80M | |
| |
| TOTAL ASSETS | | | 61.46M | 86.06M | 91.55M | 101.10M | 77.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.05M | 6.30M | 2.53M | 1.90M | 1.90M | |
| Current Portion Of LT Debt. | | | N/A | 2.58M | 1.75M | 1.80M | 1.20M | |
| Accrued Expenses | | | N/A | 9.75M | 7.96M | 7.10M | 5.40M | |
| Accounts Payable | | | 16.84M | 12.56M | 29.67M | 6.60M | 5.50M | |
| Other Current Liabilities | | | 9.51M | 6.63M | 4.13M | 4.30M | 3.90M | |
| Total Current Liabilities | | | 31.40M | 37.81M | 27.60M | 21.70M | 18.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.01M | 2.51M | 2.43M | 3.90M | 5.40M | |
| Other Non-Current Liabilities | | | 5.73M | 4.84M | 4.60M | 3.90M | 3.90M | |
| Total Non-Current Liabilities | | | 6.74M | 7.36M | 7.03M | 7.80M | 9.20M | |
| |
| TOTAL LIABILITIES | | | 38.14M | 45.17M | 34.63M | 29.50M | 27.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -82.57M | -63.55M | -42.40M | -39.40M | |
| Additional Paid In Capital | | | N/A | 124.27M | 120.91M | 114.00M | 89.60M | |
| Common Shares | | | N/A | 4.89M | 4.85M | 4.80M | 4.40M | |
| Treasury Stock | | | N/A | -800.00K | -800.00K | -900.00K | -900.00K | |
| Other Shareholders' Equity | | | 23.32M | -4.89M | -4.49M | -3.80M | -3.60M | |
| Shares Outstanding | | | 37.06M | 37.06M | 36.77M | 36.57M | 33.20M | |
| Tangible Book Value per Share | | | 0.56 | 1.00 | 1.44 | 1.86 | 1.40 | |
| Total Shareholders' Equity | | | 23.32M | 40.90M | 56.92M | 71.60M | 50.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.46M | 86.06M | 91.55M | 101.10M | 77.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.22 | 0.09 | 0.08 | 0.15 | |
| Current Ratio | | | 1.41 | 1.85 | 2.84 | 4.17 | 3.74 | |
| Return On Assets (ROA) | | | -31.94% | -22.10% | -23.13% | -2.90% | 0.91% | |
| Return On Equity (ROE) | | | -84.17% | -46.50% | -37.21% | -4.09% | 1.40% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |