ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 40.46M | 56.12M | 55.55M | 60.42M | |
Cash Equivalents | | | 29.57M | 57.00K | 9.19M | 68.00K | 69.42M | |
Receivables | | | 65.59M | 68.86M | 65.08M | 90.25M | 63.50M | |
Other Current Assets | | | 2.65M | 560.00K | 2.13M | 24.31M | 35.89M | |
Total Current Assets | | | 97.81M | 109.93M | 132.53M | 170.19M | 132.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.65M | 4.85M | 3.85M | 3.35M | 5.29M | |
Investments And Advances | | | 3.74B | 3.68B | 3.74B | 3.84B | 3.95B | |
Other Non-Current Assets | | | 20.48M | 33.27M | 62.01M | 11.49M | 25.05M | |
Total Non-Current Assets | | | 3.76B | 3.72B | 3.80B | 3.86B | 3.95B | |
|
TOTAL ASSETS | | | 3.86B | 3.83B | 3.94B | 4.03B | 4.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 494.91M | 234.66M | 197.51M | 217.56M | 254.31M | |
Accrued Expenses | | | N/A | 20.79M | 14.15M | 18.65M | 13.61M | |
Accounts Payable | | | 105.04M | 47.06M | 36.52M | 30.00M | 74.35M | |
Other Current Liabilities | | | 2.52M | 43.56M | 52.44M | 56.93M | 50.84M | |
Total Current Liabilities | | | 602.47M | 346.08M | 300.62M | 323.15M | 328.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.08B | 1.32B | 1.32B | 1.43B | 1.58B | |
Deferred Taxes/Income | | | 131.39M | 116.85M | 111.48M | 84.02M | 166.39M | |
Other Non-Current Liabilities | | | 43.06M | 34.04M | 89.27M | 169.18M | 201.80M | |
Total Non-Current Liabilities | | | 1.25B | 1.47B | 1.59B | 1.75B | 2.01B | |
|
TOTAL LIABILITIES | | | 1.85B | 1.82B | 1.89B | 2.07B | 2.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.30B | 1.29B | 1.33B | 1.17B | 985.63M | |
Additional Paid In Capital | | | 253.04M | 260.12M | 263.77M | 263.85M | 513.92M | |
Minority Interest | | | N/A | 0.00 | 67.31M | 61.53M | 61.47M | |
Common Shares | | | 545.79M | 537.82M | 533.49M | 526.54M | 249.55M | |
Other Shareholders' Equity | | | -89.95M | -84.12M | -83.81M | N/A | N/A | |
Shares Outstanding | | | 53.43M | 53.27M | 52.84M | 52.84M | 494.03M | |
Tangible Book Value per Share | | | 37.60 | 37.68 | 38.68 | 37.05 | 35.68 | |
Total Shareholders' Equity | | | 2.01B | 2.01B | 2.04B | 1.96B | 1.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.86B | 3.83B | 3.94B | 4.03B | 4.09B | |
|
Statistics | |
---|
Debt/Equity | | | 0.54 | 0.66 | 0.65 | 0.73 | 0.90 | |
Current Ratio | | | 0.16 | 0.32 | 0.44 | 0.53 | 0.40 | |
Return On Assets (ROA) | | | 1.65% | -0.70% | 5.10% | 2.60% | -0.03% | |
Return On Equity (ROE) | | | 3.18% | -1.34% | 9.82% | 5.35% | -0.07% | |
Return On Invested Capital (ROIC) | | | 6.42% | 3.85% | 3.56% | 3.52% | 3.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.48% | 3.85% | 3.57% | 3.52% | 3.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.48% | 3.85% | 3.57% | 3.52% | 3.45% | |