ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.03M | 88.30K | 105.30K | 4.41M | 3.81M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 150.00K | |
Receivables | | | 291.40K | 311.40K | 208.80K | 145.20K | 399.30K | |
Inventories | | | 109.90K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 337.00K | 210.50K | 279.30K | 650.50K | 90.00K | |
Total Current Assets | | | 1.76M | 610.20K | 593.30K | 5.20M | 4.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 47.90M | 44.58M | 43.36M | 36.39M | 26.58M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 47.90M | 44.58M | 43.36M | 36.39M | 26.58M | |
|
TOTAL ASSETS | | | 49.66M | 45.19M | 43.96M | 41.59M | 31.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.50M | 1.00M | 893.90K | 702.10K | 632.00K | |
Accounts Payable | | | 1.18M | 1.70M | 1.84M | 1.06M | 2.50M | |
Other Current Liabilities | | | 4.86M | 7.04M | 3.57M | 3.41M | 3.42M | |
Total Current Liabilities | | | 7.54M | 9.75M | 6.31M | 5.18M | 6.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 41.48M | 35.96M | 33.00M | 31.20M | 21.82M | |
Deferred Taxes/Income | | | N/A | N/A | 200.20K | 293.40K | 469.40K | |
Other Non-Current Liabilities | | | 166.80K | N/A | 1.84M | 2.27M | 1.52M | |
Total Non-Current Liabilities | | | 41.65M | 35.96M | 35.04M | 33.77M | 23.80M | |
|
TOTAL LIABILITIES | | | 49.19M | 45.71M | 41.35M | 38.94M | 30.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.41M | -22.36M | -18.31M | -16.34M | -16.53M | |
Additional Paid In Capital | | | N/A | N/A | 1.50M | N/A | N/A | |
Common Shares | | | 26.88M | 21.84M | 19.42M | 18.98M | 17.20M | |
Shares Outstanding | | | 217.50M | 188.77M | 186.54M | 183.61M | 177.31M | |
Tangible Book Value per Share | | | 0.00 | -0.00 | 0.01 | 0.01 | 0.00 | |
Total Shareholders' Equity | | | 467.20K | -523.90K | 2.61M | 2.65M | 667.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.66M | 45.19M | 43.96M | 41.59M | 31.02M | |
|
Statistics | |
---|
Debt/Equity | | | 88.79 | -68.65 | 12.64 | 11.79 | 32.67 | |
Current Ratio | | | 0.23 | 0.06 | 0.09 | 1.00 | 0.68 | |
Return On Assets (ROA) | | | -16.12% | -10.46% | -2.36% | -1.56% | -5.90% | |
Return On Equity (ROE) | | | -1713.04% | N/A | -39.72% | -24.55% | -273.94% | |