ASSETS | |
---|
Current Assets | |
---|
Cash | | | 260.20K | 1.65M | 1.81M | 2.49M | 2.62M | |
Marketable Securities | | | N/A | 232.00K | 357.00K | 2.08M | 1.98M | |
Receivables | | | 1.52M | 930.00K | 1.27M | 922.00K | 1.67M | |
Inventories | | | N/A | 66.00K | 55.00K | 56.00K | 80.00K | |
Other Current Assets | | | N/A | 307.00K | 238.00K | 259.00K | 189.00K | |
Total Current Assets | | | 1.78M | 3.18M | 3.73M | 5.81M | 6.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.70K | 1.17M | 1.32M | 1.43M | 1.33M | |
Investments And Advances | | | 31.06M | 36.33M | 40.12M | 42.78M | 29.58M | |
Goodwill | | | N/A | 5.01M | 5.01M | 5.01M | 5.01M | |
Intangibles | | | 0.00 | 501.00K | 573.00K | 830.00K | 1.00M | |
Other Non-Current Assets | | | 46.80K | 485.00K | 0.00 | 10.00K | 18.00K | |
Total Non-Current Assets | | | 31.11M | 43.49M | 47.02M | 50.06M | 36.94M | |
|
TOTAL ASSETS | | | 32.89M | 46.68M | 50.75M | 55.87M | 43.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 304.90K | 52.00K | 111.00K | 94.00K | 65.00K | |
Accounts Payable | | | N/A | 1.36M | 1.45M | 1.45M | 2.50M | |
Other Current Liabilities | | | 3.30M | 2.56M | 3.14M | 4.88M | 1.47M | |
Total Current Liabilities | | | 3.60M | 3.98M | 4.70M | 6.42M | 4.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 25.00K | 55.00K | 118.00K | 102.00K | |
Deferred Taxes/Income | | | N/A | 1.97M | 2.02M | 1.86M | 2.00K | |
Other Non-Current Liabilities | | | 31.40K | 827.00K | 1.52M | 8.78M | 6.66M | |
Total Non-Current Liabilities | | | 31.50K | 4.71M | 5.44M | 12.62M | 8.87M | |
|
TOTAL LIABILITIES | | | 3.63M | 8.69M | 10.14M | 19.04M | 12.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.83M | -10.87M | -8.24M | -12.03M | -15.26M | |
Additional Paid In Capital | | | 42.20M | 41.97M | 41.97M | 41.97M | 39.55M | |
Minority Interest | | | N/A | 1.89M | 1.84M | 1.86M | 2.11M | |
Common Shares | | | 6.89M | 6.89M | 6.89M | 6.89M | 6.28M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 6.89M | 6.89M | 6.89M | 6.89M | 6.28M | |
Tangible Book Value per Share | | | 4.25 | 4.72 | 5.09 | 4.50 | 3.91 | |
Total Shareholders' Equity | | | 29.26M | 37.99M | 40.62M | 36.83M | 30.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.89M | 46.68M | 50.75M | 55.87M | 43.48M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 0.49 | 0.80 | 0.79 | 0.90 | 1.62 | |
Return On Assets (ROA) | | | -2.37% | -5.62% | 7.46% | 5.73% | -4.03% | |
Return On Equity (ROE) | | | -2.67% | -6.91% | 9.32% | 8.69% | -5.73% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |