ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.92M | 95.21M | 207.92M | 26.86M | |
Cash Equivalents | | | 8.18M | N/A | N/A | N/A | N/A | |
Receivables | | | 75.54M | 86.94M | 88.89M | 30.07M | 62.36M | |
Inventories | | | 113.15M | 106.54M | 47.44M | 22.33M | 3.64M | |
Other Current Assets | | | 3.54M | 7.08M | 6.33M | 3.82M | 1.40M | |
Total Current Assets | | | 200.42M | 228.48M | 237.87M | 264.15M | 94.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.06M | 38.30M | 17.71M | 15.02M | 4.52M | |
Investments And Advances | | | 4.44M | 3.16M | 1.08M | 205.00K | 328.00K | |
Goodwill | | | N/A | 39.26M | 39.26M | 39.26M | N/A | |
Intangibles | | | 49.88M | 10.63M | 8.34M | 6.94M | 4.44M | |
Other Non-Current Assets | | | N/A | 0.00 | 16.36M | 7.14M | 909.00K | |
Total Non-Current Assets | | | 91.37M | 91.35M | 82.75M | 68.57M | 10.20M | |
|
TOTAL ASSETS | | | 291.79M | 319.83M | 320.62M | 332.71M | 104.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 38.87M | 36.86M | 1.95M | 1.35M | 45.73M | |
Accrued Expenses | | | N/A | 1.14M | 3.06M | N/A | N/A | |
Accounts Payable | | | 35.66M | 30.52M | 21.11M | 10.88M | 6.76M | |
Other Current Liabilities | | | 80.06M | 57.18M | 14.59M | 8.82M | 9.67M | |
Total Current Liabilities | | | 154.59M | 125.69M | 40.71M | 21.05M | 62.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.02M | 14.22M | 6.30M | 7.71M | 14.12M | |
Other Non-Current Liabilities | | | 1.57M | 1.62M | 147.00K | 0.00 | 141.00K | |
Total Non-Current Liabilities | | | 14.59M | 14.31M | 5.91M | 7.65M | 14.26M | |
|
TOTAL LIABILITIES | | | 169.18M | 140.01M | 46.62M | 28.70M | 76.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -246.39M | -181.28M | -58.25M | -20.55M | 12.48M | |
Additional Paid In Capital | | | 347.34M | 337.38M | 315.32M | 314.77M | 12.63M | |
Minority Interest | | | 0.00 | -1.53M | -539.00K | -63.00K | N/A | |
Common Shares | | | 682.00K | 640.00K | 590.00K | 590.00K | 24.00K | |
Other Shareholders' Equity | | | 20.97M | 23.09M | 16.33M | 9.21M | 2.90M | |
Shares Outstanding | | | 31.62M | 29.67M | 27.36M | 27.36M | 59.04M | |
Tangible Book Value per Share | | | 2.30 | 4.38 | 8.28 | 9.42 | 0.40 | |
Total Shareholders' Equity | | | 122.60M | 179.82M | 274.00M | 304.01M | 28.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 291.79M | 319.83M | 320.62M | 332.71M | 104.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.08 | 0.02 | 0.03 | 0.50 | |
Current Ratio | | | 1.30 | 1.82 | 5.84 | 12.55 | 1.52 | |
Return On Assets (ROA) | | | -50.80% | -37.26% | -9.89% | -7.93% | 15.95% | |
Return On Equity (ROE) | | | -120.90% | -66.26% | -11.58% | -8.68% | 59.41% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 42.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 42.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 47.11% | |