| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.40M | 27.92M | 95.21M | 207.92M | |
| Cash Equivalents | | | 2.03M | N/A | N/A | N/A | N/A | |
| Receivables | | | 12.00M | 13.00M | 87.00M | 88.89M | 30.07M | |
| Inventories | | | 107.00M | 118.00M | 107.00M | 47.44M | 22.33M | |
| Other Current Assets | | | 4.32M | 3.87M | 7.08M | 6.33M | 3.82M | |
| Total Current Assets | | | 125.00M | 137.00M | 228.00M | 237.87M | 264.15M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.00M | 34.00M | 38.00M | 17.71M | 15.02M | |
| Investments And Advances | | | 3.00M | 3.67M | 3.16M | 1.08M | 205.00K | |
| Goodwill | | | N/A | 0.00 | 39.00M | 39.26M | 39.26M | |
| Intangibles | | | 4.57M | 5.38M | 11.00M | 8.34M | 6.94M | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 16.36M | 7.14M | |
| Total Non-Current Assets | | | 31.00M | 43.00M | 92.00M | 82.75M | 68.57M | |
| |
| TOTAL ASSETS | | | 156.00M | 180.00M | 320.00M | 320.62M | 332.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 51.00M | 27.00M | 37.00M | 1.95M | 1.35M | |
| Accrued Expenses | | | N/A | 2.75M | 1.14M | 3.06M | N/A | |
| Accounts Payable | | | 23.00M | 25.00M | 31.00M | 21.11M | 10.88M | |
| Other Current Liabilities | | | 80.00M | 76.00M | 57.00M | 14.59M | 8.82M | |
| Total Current Liabilities | | | 153.00M | 131.00M | 126.00M | 40.71M | 21.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.00M | 20.00M | 14.00M | 6.30M | 7.71M | |
| Other Non-Current Liabilities | | | 1.66M | 1.69M | 1.62M | 147.00K | 0.00 | |
| Total Non-Current Liabilities | | | 14.00M | 22.00M | 14.00M | 5.91M | 7.65M | |
| |
| TOTAL LIABILITIES | | | 167.00M | 153.00M | 140.00M | 46.62M | 28.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -423.00M | -377.00M | -181.00M | -58.25M | -20.55M | |
| Additional Paid In Capital | | | 396.00M | 389.00M | 337.00M | 315.32M | 314.77M | |
| Minority Interest | | | 0.00 | 0.00 | -1.53M | -539.00K | -63.00K | |
| Common Shares | | | 4.06M | 3.27M | 640.00K | 590.00K | 590.00K | |
| Other Shareholders' Equity | | | 12.00M | 12.00M | 23.00M | 16.33M | 9.21M | |
| Shares Outstanding | | | 81.00M | 65.00M | 30.00M | 27.36M | 27.36M | |
| Tangible Book Value per Share | | | -0.19 | 0.35 | 4.33 | 8.28 | 9.42 | |
| Total Shareholders' Equity | | | -11.00M | 28.00M | 180.00M | 274.00M | 304.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 156.00M | 180.00M | 320.00M | 320.62M | 332.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.09 | 0.71 | 0.08 | 0.02 | 0.03 | |
| Current Ratio | | | 0.82 | 1.05 | 1.81 | 5.84 | 12.55 | |
| Return On Assets (ROA) | | | -116.67% | -111.67% | -37.19% | -9.89% | -7.93% | |
| Return On Equity (ROE) | | | N/A | -717.86% | -66.11% | -11.58% | -8.68% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |