ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.43B | 1.99B | 2.15B | 1.38B | 1.43B | |
Marketable Securities | | | 3.46B | 7.01B | 5.28B | 5.92B | 2.25B | |
Receivables | | | 947.00M | 1.21B | 975.00M | 779.00M | 412.00M | |
Other Current Assets | | | 730.00M | 818.00M | 880.00M | 1.03B | 3.10B | |
Total Current Assets | | | 7.57B | 11.02B | 9.29B | 9.11B | 7.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.69B | 1.74B | 1.75B | 1.52B | 1.87B | |
Investments And Advances | | | 2.44B | 1.13B | 1.78B | 7.97B | 833.00M | |
Goodwill | | | 4.27B | 4.27B | 4.26B | 4.18B | 4.67B | |
Intangibles | | | 119.00M | 114.00M | N/A | 8.00M | 12.00M | |
Other Non-Current Assets | | | 3.28B | 3.36B | 3.76B | 3.84B | 4.73B | |
Total Non-Current Assets | | | 11.80B | 10.60B | 11.56B | 17.52B | 12.12B | |
|
TOTAL ASSETS | | | 19.36B | 21.62B | 20.85B | 26.63B | 19.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 448.00M | 0.00 | 0.00 | 0.00 | 5.00M | |
Current Portion Of LT Debt. | | | 1.23B | 750.00M | 1.15B | 1.35B | 13.00M | |
Accrued Expenses | | | 1.77B | 2.16B | 1.83B | 1.85B | 1.86B | |
Accounts Payable | | | 1.27B | 1.32B | 1.03B | 969.00M | 1.38B | |
Other Current Liabilities | | | 1.38B | 287.00M | 260.00M | 450.00M | 742.00M | |
Total Current Liabilities | | | 6.10B | 4.52B | 4.27B | 4.62B | 4.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.75B | 6.97B | 7.72B | 7.72B | 7.75B | |
Deferred Taxes/Income | | | 1.41B | 2.41B | 2.25B | 3.12B | 2.36B | |
Other Non-Current Liabilities | | | 952.00M | 1.32B | 1.46B | 1.39B | 1.64B | |
Total Non-Current Liabilities | | | 8.11B | 10.70B | 11.43B | 12.23B | 11.75B | |
|
TOTAL LIABILITIES | | | 14.21B | 15.22B | 15.70B | 16.85B | 15.75B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.95B | 36.53B | 34.31B | 36.09B | 22.96B | |
Additional Paid In Capital | | | 18.29B | 17.79B | 17.28B | 16.66B | 16.50B | |
Common Shares | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Treasury Stock | | | -51.29B | -48.11B | -46.70B | -43.37B | -36.52B | |
Other Shareholders' Equity | | | 213.00M | 230.00M | 357.00M | 405.00M | 611.00M | |
Shares Outstanding | | | 471.00M | 517.00M | 539.00M | 594.00M | 684.00M | |
Tangible Book Value per Share | | | 1.63 | 3.90 | 1.65 | 9.41 | -1.65 | |
Total Shareholders' Equity | | | 5.16B | 6.40B | 5.15B | 9.78B | 3.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.36B | 21.62B | 20.85B | 26.63B | 19.31B | |
|
Statistics | |
---|
Debt/Equity | | | 1.20 | 1.09 | 1.50 | 0.79 | 2.18 | |
Current Ratio | | | 1.24 | 2.44 | 2.18 | 1.97 | 1.80 | |
Return On Assets (ROA) | | | 10.20% | 12.80% | -6.09% | 51.11% | 29.35% | |
Return On Equity (ROE) | | | 38.29% | 43.26% | -24.63% | 139.17% | 159.14% | |
Return On Invested Capital (ROIC) | | | 13.72% | 11.55% | 13.09% | 12.34% | 15.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.05% | 24.37% | 23.73% | 18.47% | 20.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 54.76% | 53.01% | 44.45% | 25.83% | 34.73% | |