ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.67M | 3.29M | 2.54M | 8.77M | 8.46M | |
Receivables | | | 549.60K | 538.60K | 114.70K | 1.13M | 549.70K | |
Inventories | | | 1.97M | 2.11M | 1.89M | 1.15M | 1.14M | |
Other Current Assets | | | 1.51M | 1.50M | 2.12M | 3.50M | 1.80M | |
Total Current Assets | | | 6.70M | 7.44M | 6.66M | 14.55M | 11.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.59M | 47.82M | 53.64M | 46.20M | 35.81M | |
Investments And Advances | | | 2.30M | 2.12M | 2.35M | 1.65M | 692.70K | |
Intangibles | | | 141.40K | 157.40K | 87.30K | 97.20K | 113.90K | |
Other Non-Current Assets | | | 1.87M | 1.59M | 993.20K | 604.40K | 362.50K | |
Total Non-Current Assets | | | 47.90M | 51.79M | 57.17M | 48.65M | 37.07M | |
|
TOTAL ASSETS | | | 54.60M | 59.23M | 63.83M | 63.21M | 49.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 6.67M | 5.39M | 5.25M | 5.28M | |
Accrued Expenses | | | 112.90K | 4.10K | 3.30K | 8.40K | 14.10K | |
Accounts Payable | | | 982.60K | 969.00K | 1.25M | 1.17M | 1.22M | |
Other Current Liabilities | | | 388.30K | 395.50K | 345.80K | 166.40K | 10.40K | |
Total Current Liabilities | | | 1.48M | 8.04M | 6.99M | 6.59M | 6.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 24.64M | 22.48M | 28.23M | 28.53M | 22.09M | |
Other Non-Current Liabilities | | | 4.48M | 3.73M | 3.21M | 1.82M | 1.57M | |
Total Non-Current Liabilities | | | 32.18M | 29.36M | 33.93M | 32.62M | 25.31M | |
|
TOTAL LIABILITIES | | | 33.66M | 37.40M | 40.92M | 39.20M | 31.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.77M | 19.41M | 20.37M | 21.40M | 15.24M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 14.07M | 9.22M | |
Minority Interest | | | 3.06M | 3.15M | 2.49M | 2.27M | 1.65M | |
Common Shares | | | 2.52M | 2.52M | 2.42M | 2.42M | 2.02M | |
Other Shareholders' Equity | | | -353.10K | -111.30K | 106.80K | 177.40K | -71.80K | |
Shares Outstanding | | | 2.52M | 2.52M | 2.42M | 2.42M | 2.02M | |
Tangible Book Value per Share | | | 8.24 | 8.58 | 9.41 | 9.86 | 8.45 | |
Total Shareholders' Equity | | | 20.94M | 21.83M | 22.91M | 24.00M | 17.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.60M | 59.23M | 63.83M | 63.21M | 49.02M | |
|
Statistics | |
---|
Debt/Equity | | | 1.18 | 1.03 | 1.23 | 1.19 | 1.29 | |
Current Ratio | | | 4.52 | 0.93 | 0.95 | 2.21 | 1.83 | |
Return On Assets (ROA) | | | -4.81% | -3.10% | -1.61% | 2.07% | 0.84% | |
Return On Equity (ROE) | | | -12.54% | -8.42% | -4.47% | 5.45% | 2.40% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.95% | 2.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.49% | 3.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3.50% | 3.42% | |