ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 3.70M | 66.93M | 12.64M | 7.76M | |
Cash Equivalents | | | 1.83M | 400.00 | -400.00 | -200.00 | -100.00 | |
Marketable Securities | | | 348.30K | 361.70K | 736.90K | 358.50K | 649.60K | |
Receivables | | | 13.75M | 11.17M | 10.47M | 12.44M | 7.70M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 964.10K | 693.00K | 951.00K | 636.50K | 411.30K | |
Total Current Assets | | | 16.89M | 15.93M | 79.09M | 26.08M | 16.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.72M | 9.96M | 10.69M | 15.02M | 17.96M | |
Investments And Advances | | | 2.27M | 2.17M | 1.27M | 1.12M | 1.13M | |
Goodwill | | | N/A | 8.73M | 8.73M | 8.87M | 8.87M | |
Intangibles | | | 16.80M | 6.53M | 5.67M | 5.89M | 4.84M | |
Other Non-Current Assets | | | 1.04M | 648.50K | 0.00 | 691.20K | 1.36M | |
Total Non-Current Assets | | | 34.59M | 31.40M | 29.33M | 35.01M | 37.40M | |
|
TOTAL ASSETS | | | 51.48M | 47.33M | 108.41M | 61.08M | 53.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.98M | 925.80K | 949.20K | 3.68M | 3.63M | |
Accounts Payable | | | 13.52M | 11.05M | 9.55M | 11.04M | 9.10M | |
Other Current Liabilities | | | 4.55M | 4.68M | 8.96M | 8.05M | 4.88M | |
Total Current Liabilities | | | 22.06M | 16.65M | 19.46M | 22.77M | 17.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.95M | 5.50M | 4.95M | 6.37M | 9.59M | |
Deferred Taxes/Income | | | 1.26M | 1.08M | 1.02M | 1.15M | 905.90K | |
Other Non-Current Liabilities | | | 435.30K | 366.30K | 739.70K | 1.74M | 2.43M | |
Total Non-Current Liabilities | | | 6.65M | 6.95M | 6.71M | 14.07M | 16.48M | |
|
TOTAL LIABILITIES | | | 28.70M | 23.60M | 26.17M | 36.84M | 34.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.34M | 2.24M | 2.12M | 2.00M | 1.88M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 2.00M | 1.88M | |
Minority Interest | | | N/A | N/A | 0.00 | 4.81M | 3.55M | |
Common Shares | | | 3.52M | 3.51M | 3.51M | 3.51M | 3.51M | |
Other Shareholders' Equity | | | 16.91M | 17.98M | 76.61M | 18.73M | 14.44M | |
Shares Outstanding | | | 3.52M | 3.51M | 3.51M | 3.51M | 3.51M | |
Tangible Book Value per Share | | | 1.70 | 2.41 | 19.33 | 2.70 | 1.74 | |
Total Shareholders' Equity | | | 22.78M | 23.73M | 82.24M | 24.24M | 19.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.48M | 47.33M | 108.41M | 61.08M | 53.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.23 | 0.06 | 0.26 | 0.48 | |
Current Ratio | | | 0.77 | 0.96 | 4.06 | 1.15 | 0.94 | |
Return On Assets (ROA) | | | 1.75% | 15.69% | 62.30% | 7.83% | 1.85% | |
Return On Equity (ROE) | | | 3.95% | 31.30% | 82.12% | 19.73% | 5.04% | |
Return On Invested Capital (ROIC) | | | 2.73% | 17.06% | 13.68% | 18.95% | 7.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.95% | 17.27% | 13.80% | 19.13% | 7.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.69% | 34.77% | 16.49% | 31.31% | 12.50% | |