ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 369.11M | 288.75M | 473.20M | 119.30M | 679.40M | |
Marketable Securities | | | 1.25B | 1.41B | 1.14B | 897.30M | N/A | |
Receivables | | | 265.75M | 486.20M | 473.00M | 333.60M | 182.20M | |
Inventories | | | 165.00M | 213.59M | 149.70M | 74.40M | 41.80M | |
Other Current Assets | | | 273.74M | 48.69M | 28.70M | 37.80M | 29.80M | |
Total Current Assets | | | 2.33B | 2.44B | 2.26B | 1.46B | 933.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 172.13M | 188.13M | 132.70M | 96.60M | 60.70M | |
Goodwill | | | 211.57M | 214.56M | 213.60M | 181.30M | 24.80M | |
Intangibles | | | 42.40M | 68.54M | 99.50M | 97.80M | 28.80M | |
Other Non-Current Assets | | | 385.54M | 344.07M | 273.20M | 241.20M | 152.80M | |
Total Non-Current Assets | | | 922.59M | 939.49M | 820.00M | 616.80M | 267.00M | |
|
TOTAL ASSETS | | | 3.25B | 3.38B | 3.08B | 2.08B | 1.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 101.29M | 0.00 | 90.90M | 86.10M | 326.00M | |
Accrued Expenses | | | 193.35M | 253.39M | 279.80M | 157.90M | 76.50M | |
Accounts Payable | | | 90.03M | 116.16M | 125.10M | 113.80M | 72.60M | |
Other Current Liabilities | | | 275.42M | 162.90M | 142.40M | 82.10M | 58.90M | |
Total Current Liabilities | | | 660.09M | 532.45M | 638.20M | 439.80M | 534.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.20B | 1.29B | 1.20B | 951.60M | 4.90M | |
Other Non-Current Liabilities | | | 555.48M | 573.20M | 421.00M | 257.70M | 177.20M | |
Total Non-Current Liabilities | | | 1.76B | 1.87B | 1.62B | 1.21B | 182.10M | |
|
TOTAL LIABILITIES | | | 2.42B | 2.40B | 2.26B | 1.65B | 716.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -245.21M | 46.27M | 17.30M | -405.70M | -51.20M | |
Additional Paid In Capital | | | 1.08B | 939.34M | 819.10M | 837.90M | 534.70M | |
Common Shares | | | 1.00K | 1.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -6.35M | -1.99M | -10.90M | -2.00M | 400.00K | |
Shares Outstanding | | | 132.45M | 135.72M | 136.40M | 133.90M | 129.00M | |
Tangible Book Value per Share | | | 4.37 | 5.16 | 3.76 | 1.13 | 3.34 | |
Total Shareholders' Equity | | | 833.02M | 983.62M | 825.60M | 430.20M | 484.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.25B | 3.38B | 3.08B | 2.08B | 1.20B | |
|
Statistics | |
---|
Debt/Equity | | | 1.44 | 1.32 | 1.45 | 2.21 | 0.01 | |
Current Ratio | | | 3.53 | 4.59 | 3.55 | 3.33 | 1.75 | |
Return On Assets (ROA) | | | 3.16% | 12.97% | 12.88% | 6.99% | 11.17% | |
Return On Equity (ROE) | | | 12.32% | 44.62% | 48.13% | 33.80% | 27.69% | |
Return On Invested Capital (ROIC) | | | 2.99% | 13.84% | 15.84% | 11.51% | 23.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.00% | 34.14% | 46.50% | 30.29% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.84% | 45.21% | 74.49% | 54.88% | N/A | |