| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 157.10M | 184.30M | 676.70M | 583.30M | 685.60M | |
| Marketable Securities | | | N/A | 1.02B | 565.00M | 343.60M | 94.00M | |
| Receivables | | | 830.80M | 1.21B | 127.30M | 161.50M | 137.20M | |
| Inventories | | | 755.30M | 988.80M | 202.40M | 12.30M | 6.50M | |
| Other Current Assets | | | 1.38B | 231.00M | 1.85B | 645.20M | 1.05B | |
| Total Current Assets | | | 3.12B | 2.61B | 3.42B | 1.75B | 1.98B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 151.50M | 219.60M | 202.40M | 197.00M | 191.50M | |
| Investments And Advances | | | 23.18B | 27.55B | 29.10B | 28.50B | 25.43B | |
| Goodwill | | | 0.00 | 140.00M | 148.10M | 319.70M | 148.10M | |
| Intangibles | | | 500.00K | 24.80M | 32.70M | 38.00M | 188.90M | |
| Other Non-Current Assets | | | 244.40M | 281.50M | 325.50M | 2.30M | 63.00M | |
| Total Non-Current Assets | | | 24.07B | 28.92B | 29.81B | 29.06B | 25.88B | |
| |
| TOTAL ASSETS | | | 27.19B | 31.53B | 33.23B | 30.81B | 27.85B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 213.20M | 482.80M | 312.20M | 362.00M | 695.40M | |
| Accrued Expenses | | | 125.00M | 253.50M | 365.40M | N/A | N/A | |
| Accounts Payable | | | N/A | N/A | 356.00M | 362.00M | 267.00M | |
| Other Current Liabilities | | | 455.30M | 204.40M | 323.10M | 199.60M | 187.10M | |
| Total Current Liabilities | | | 793.50M | 940.70M | 1.00B | 923.60M | 1.15B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.34B | 8.59B | 9.48B | 11.21B | 9.50B | |
| Deferred Taxes/Income | | | 3.80B | 4.91B | 5.16B | 4.41B | 3.71B | |
| Other Non-Current Liabilities | | | 74.30M | 124.00M | 192.20M | 418.90M | 382.50M | |
| Total Non-Current Liabilities | | | 12.78B | 14.29B | 15.50B | 16.48B | 14.00B | |
| |
| TOTAL LIABILITIES | | | 13.57B | 15.23B | 16.50B | 17.41B | 15.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.03B | 11.72B | 11.91B | 11.42B | 9.83B | |
| Additional Paid In Capital | | | 4.17B | 4.17B | 4.43B | 1.69B | 2.56B | |
| Minority Interest | | | 568.10M | 671.80M | 675.10M | 441.10M | 406.90M | |
| Common Shares | | | 396.90M | 396.90M | 396.90M | 343.80M | 357.10M | |
| Other Shareholders' Equity | | | 4.90M | 12.40M | -10.60M | -47.80M | -46.30M | |
| Shares Outstanding | | | 396.94M | 396.94M | 396.94M | 343.77M | 357.09M | |
| Tangible Book Value per Share | | | 34.29 | 40.65 | 41.69 | 37.94 | 35.04 | |
| Total Shareholders' Equity | | | 13.61B | 16.30B | 16.73B | 13.40B | 12.70B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.19B | 31.53B | 33.23B | 30.81B | 27.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.53 | 0.57 | 0.84 | 0.75 | |
| Current Ratio | | | 3.93 | 2.77 | 3.42 | 1.89 | 1.72 | |
| Return On Assets (ROA) | | | -9.92% | -1.38% | 2.64% | 4.91% | 5.49% | |
| Return On Equity (ROE) | | | -19.82% | -2.66% | 5.24% | 11.28% | 12.04% | |
| Return On Invested Capital (ROIC) | | | 1.43% | 4.97% | 3.03% | 4.43% | 3.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.44% | 5.17% | 3.15% | 4.58% | 3.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.44% | 5.20% | 3.17% | 4.63% | 3.86% | |
