ASSETS | |
---|
Current Assets | |
---|
Cash | | | 135.50K | 1.40K | 211.40K | 357.20K | |
Total Current Assets | | | 135.50K | 1.40K | 211.40K | 357.20K | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 131.30K | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 385.20K | |
|
TOTAL ASSETS | | | 135.50K | 1.40K | 211.40K | 742.40K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 101.20K | 0.00 | 101.20K | 0.00 | |
Accrued Expenses | | | 75.20K | 83.20K | 82.70K | N/A | |
Accounts Payable | | | 195.60K | 183.60K | 201.20K | 247.80K | |
Other Current Liabilities | | | 225.30K | 66.20K | 25.00K | N/A | |
Total Current Liabilities | | | 597.30K | 333.00K | 410.10K | 247.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 101.20K | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 101.20K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 597.30K | 434.20K | 410.10K | 247.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.03M | -1.00M | -979.20K | -387.10K | |
Additional Paid In Capital | | | N/A | 0.00 | 211.40K | 312.60K | |
Common Shares | | | 569.10K | 569.10K | 569.10K | 569.10K | |
Shares Outstanding | | | 7.05M | 7.05M | 7.05M | 7.05M | |
Tangible Book Value per Share | | | -0.07 | -0.06 | -0.03 | 0.07 | |
Total Shareholders' Equity | | | -461.80K | -432.80K | -198.70K | 494.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 135.50K | 1.40K | 211.40K | 742.40K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.23 | N/A | N/A | |
Current Ratio | | | 0.23 | 0.00 | 0.52 | 1.44 | |
Return On Assets (ROA) | | | -33.58% | -1621.43% | -280.09% | -9.94% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -14.92% | |