ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.07M | 1.43M | 2.29M | 12.14M | 890.00K | |
Marketable Securities | | | 11.26M | 11.32M | 9.01M | N/A | N/A | |
Receivables | | | 2.23M | 1.26M | 3.50M | 2.38M | 550.00K | |
Other Current Assets | | | 859.50K | 513.20K | 580.00K | 540.00K | 240.00K | |
Total Current Assets | | | 15.42M | 14.52M | 15.39M | 15.06M | 1.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.01M | 2.80M | 2.44M | 2.36M | 2.54M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 4.24M | 4.24M | 4.24M | 6.56M | 3.02M | |
Intangibles | | | 1.43M | 1.70M | 1.98M | 2.25M | 460.00K | |
Other Non-Current Assets | | | 183.40K | 48.40K | 50.00K | 100.00K | 50.00K | |
Total Non-Current Assets | | | 9.86M | 8.78M | 8.70M | 11.27M | 6.06M | |
|
TOTAL ASSETS | | | 25.28M | 23.30M | 24.09M | 26.33M | 7.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 51.50K | 499.50K | 880.00K | 1.06M | 1.69M | |
Accrued Expenses | | | 98.90K | 64.00K | 160.00K | 210.00K | 100.00K | |
Accounts Payable | | | 3.18M | 2.61M | 3.21M | 1.34M | 980.00K | |
Other Current Liabilities | | | 212.40K | 336.20K | 280.00K | 370.00K | 1.58M | |
Total Current Liabilities | | | 3.55M | 3.51M | 4.53M | 2.97M | 4.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 37.90K | 540.00K | 520.00K | 1.33M | |
Deferred Taxes/Income | | | 39.00K | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 523.10K | 0.00 | 70.00K | 230.00K | 150.00K | |
Total Non-Current Liabilities | | | 315.00K | -199.00K | 450.00K | 650.00K | 1.39M | |
|
TOTAL LIABILITIES | | | 3.86M | 3.31M | 4.98M | 3.62M | 5.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.98M | -19.51M | -19.89M | -15.53M | -15.73M | |
Additional Paid In Capital | | | 40.42M | 39.49M | 38.98M | 38.24M | 17.62M | |
Minority Interest | | | -247.10K | -237.00K | -150.00K | -100.00K | -90.00K | |
Common Shares | | | 7.10K | 6.90K | 10.00K | 10.00K | 130.00K | |
Other Shareholders' Equity | | | -23.20K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 7.05M | 6.88M | 6.82M | 6.69M | 3.21M | |
Tangible Book Value per Share | | | 2.24 | 2.04 | 1.89 | 2.08 | -0.45 | |
Total Shareholders' Equity | | | 21.42M | 19.99M | 19.10M | 22.72M | 2.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.28M | 23.30M | 24.09M | 26.33M | 7.75M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.03 | 0.02 | 0.66 | |
Current Ratio | | | 4.35 | 4.14 | 3.40 | 5.07 | 0.39 | |
Return On Assets (ROA) | | | 2.07% | 1.64% | -18.10% | 0.76% | 0.77% | |
Return On Equity (ROE) | | | 2.44% | 1.91% | -22.83% | 0.88% | 2.97% | |
Return On Invested Capital (ROIC) | | | 0.29% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.67% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.69% | N/A | N/A | N/A | N/A | |