ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 108.25M | 116.94M | 110.70M | 114.70M | 45.20M | |
Receivables | | | 24.28M | 27.00M | 23.00M | 28.40M | 17.70M | |
Other Current Assets | | | 11.69M | 15.85M | 12.70M | 11.60M | 8.80M | |
Total Current Assets | | | 144.22M | 159.79M | 146.40M | 154.70M | 71.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.53M | 17.20M | 15.50M | 3.60M | 5.80M | |
Investments And Advances | | | 21.30K | N/A | N/A | N/A | N/A | |
Goodwill | | | 26.38M | 10.44M | 7.10M | 7.50M | N/A | |
Intangibles | | | 18.07M | 770.70K | 300.00K | 5.50M | 300.00K | |
Other Non-Current Assets | | | 8.40M | 8.38M | 7.20M | 7.80M | 7.60M | |
Total Non-Current Assets | | | 74.01M | 37.33M | 30.20M | 24.50M | 14.00M | |
|
TOTAL ASSETS | | | 218.23M | 197.12M | 176.60M | 179.20M | 85.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.40M | 1.00M | 1.10M | 1.20M | 2.10M | |
Accounts Payable | | | 28.62M | 32.64M | 23.50M | 24.30M | 21.80M | |
Other Current Liabilities | | | 110.74M | 94.00M | 85.70M | 86.20M | 68.70M | |
Total Current Liabilities | | | 140.75M | 127.64M | 110.20M | 111.70M | 92.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.66M | 11.71M | 11.90M | 700.00K | 180.20M | |
Deferred Taxes/Income | | | 4.12M | 587.10K | 400.00K | 400.00K | 200.00K | |
Other Non-Current Liabilities | | | 0.00 | 311.80K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 14.78M | 12.61M | 12.30M | 1.10M | 180.40M | |
|
TOTAL LIABILITIES | | | 155.53M | 140.24M | 122.50M | 112.80M | 273.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -345.44M | -350.44M | -344.60M | -326.30M | -228.60M | |
Additional Paid In Capital | | | 48.19M | 47.49M | 46.10M | 41.70M | 45.30M | |
Common Shares | | | 367.29M | 364.83M | 357.60M | 354.30M | 200.00K | |
Other Shareholders' Equity | | | -7.33M | -5.00M | -5.00M | -3.30M | -4.20M | |
Shares Outstanding | | | 54.46M | 53.98M | 53.10M | 52.90M | 52.90M | |
Tangible Book Value per Share | | | 0.34 | 0.85 | 0.88 | 1.01 | -3.55 | |
Total Shareholders' Equity | | | 62.70M | 56.88M | 54.10M | 66.40M | -187.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 218.23M | 197.12M | 176.60M | 179.20M | 85.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.21 | 0.22 | 0.01 | -0.96 | |
Current Ratio | | | 1.02 | 1.25 | 1.33 | 1.38 | 0.77 | |
Return On Assets (ROA) | | | 2.94% | -1.80% | -10.42% | -54.52% | -48.42% | |
Return On Equity (ROE) | | | 10.24% | -6.23% | -34.01% | -147.14% | N/A | |
Return On Invested Capital (ROIC) | | | 2.01% | N/A | N/A | N/A | N/A | |