EPA:DSY - Euronext Paris - Matif - FR0014003TT8 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 134.20M | 98.40M | 589.00M | 305.70M | |||
Cash Equivalents | 3.66B | 3.43B | 2.67B | 2.39B | 1.84B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.40B | 1.97B | 1.83B | 1.53B | 1.45B | |||
Other Current Assets | 495.10M | 238.50M | 240.70M | 208.30M | 165.30M | |||
Total Current Assets | 5.56B | 5.78B | 4.84B | 4.72B | 3.76B | |||
Non-Current Assets | ||||||||
PPE Net | 946.20M | 882.80M | 819.90M | 817.00M | 861.10M | |||
Investments And Advances | N/A | 49.60M | 71.20M | 61.20M | 28.70M | |||
Goodwill | N/A | 4.80B | 4.97B | 4.71B | 4.39B | |||
Intangibles | 7.30B | 2.84B | 3.30B | 3.46B | 3.55B | |||
Other Non-Current Assets | 253.10M | 262.90M | 252.20M | 301.70M | 231.90M | |||
Total Non-Current Assets | 8.50B | 8.84B | 9.42B | 9.50B | 9.20B | |||
TOTAL ASSETS | 14.06B | 14.62B | 14.26B | 14.22B | 12.96B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 248.70M | 249.50M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 548.80M | 766.30M | 90.50M | 984.90M | 92.50M | |||
Accrued Expenses | N/A | 776.40M | 710.50M | 931.00M | 603.90M | |||
Accounts Payable | 181.20M | 230.50M | 216.30M | 192.40M | 171.70M | |||
Other Current Liabilities | 2.15B | 1.54B | 1.61B | 1.36B | 1.22B | |||
Total Current Liabilities | 2.88B | 3.56B | 2.88B | 3.47B | 2.09B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.04B | 2.58B | 3.23B | 3.48B | 4.74B | |||
Deferred Taxes/Income | N/A | 100.10M | 328.50M | 571.10M | 625.30M | |||
Other Non-Current Liabilities | 1.14B | 531.00M | 491.80M | 482.30M | 407.10M | |||
Total Non-Current Liabilities | 3.19B | 3.23B | 4.07B | 4.55B | 5.82B | |||
TOTAL LIABILITIES | 6.07B | 6.79B | 6.95B | 8.02B | 7.90B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 7.17B | 6.31B | 5.71B | 5.04B | |||
Additional Paid In Capital | N/A | 1.17B | 1.13B | 1.11B | 954.00M | |||
Minority Interest | 13.80M | 11.90M | 14.20M | 13.70M | 44.80M | |||
Common Shares | N/A | 133.80M | 133.50M | 133.30M | 132.60M | |||
Treasury Stock | N/A | -756.80M | -703.70M | -730.50M | -442.10M | |||
Other Shareholders' Equity | 7.99B | 142.50M | 447.90M | -22.30M | -626.80M | |||
Shares Outstanding | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | |||
Tangible Book Value per Share | 0.52 | 0.14 | -0.73 | -1.51 | -2.20 | |||
Total Shareholders' Equity | 7.99B | 7.83B | 7.31B | 6.20B | 5.06B | |||
TOTAL LIABILITIES AND EQUITY | 14.06B | 14.62B | 14.26B | 14.22B | 12.96B | |||
Statistics | ||||||||
Debt/Equity | 0.26 | 0.36 | 0.48 | 0.56 | 0.94 | |||
Current Ratio | 1.93 | 1.62 | 1.68 | 1.36 | 1.80 | |||
Return On Assets (ROA) | 11.72% | 7.19% | 6.53% | 5.44% | 3.79% | |||
Return On Equity (ROE) | 20.62% | 13.41% | 12.74% | 12.48% | 9.70% | |||
Return On Invested Capital (ROIC) | 13.22% | 8.72% | 8.62% | 7.43% | 5.07% | |||
Return On Invested Capital Ex Cash (ROICexc) | 19.65% | 12.52% | 11.19% | 9.55% | 6.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 660.40% | 430.71% | 146.20% | 436.33% | 50.27% |
All data in EUR , ROIC based on taxRate of 0.24