| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 267.31M | 346.08M | 520.08M | 573.38M | 709.06M | |
| Marketable Securities | | | 75.15M | 168.24M | 222.45M | 244.60M | 256.53M | |
| Receivables | | | 956.56M | 1.07B | 989.01M | 1.00B | 920.74M | |
| Other Current Assets | | | 352.82M | 191.25M | 180.09M | 181.43M | 181.16M | |
| Total Current Assets | | | 1.65B | 1.77B | 1.91B | 2.00B | 2.07B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 961.30M | 904.86M | 951.86M | 971.17M | 931.93M | |
| Goodwill | | | 2.89B | 2.84B | 2.75B | 2.66B | 2.62B | |
| Intangibles | | | 156.93M | 160.73M | 181.54M | 178.31M | 259.03M | |
| Other Non-Current Assets | | | 675.50M | 704.47M | 631.58M | 574.94M | 630.67M | |
| Total Non-Current Assets | | | 4.68B | 4.61B | 4.51B | 4.39B | 4.44B | |
| |
| TOTAL ASSETS | | | 6.33B | 6.39B | 6.43B | 6.39B | 6.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 676.80M | 888.93M | 693.64M | 649.96M | 736.73M | |
| Accounts Payable | | | 407.10M | 305.93M | 293.34M | 134.40M | 121.20M | |
| Other Current Liabilities | | | 267.25M | 276.05M | 366.39M | 468.32M | 445.94M | |
| Total Current Liabilities | | | 1.35B | 1.47B | 1.35B | 1.25B | 1.30B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 646.75M | 646.29M | 645.70M | 645.12M | 644.55M | |
| Deferred Taxes/Income | | | 219.64M | 197.92M | 252.61M | 312.24M | 304.54M | |
| Other Non-Current Liabilities | | | 569.26M | 571.84M | 607.04M | 620.08M | 623.63M | |
| Total Non-Current Liabilities | | | 1.48B | 1.46B | 1.55B | 1.62B | 1.62B | |
| |
| TOTAL LIABILITIES | | | 2.83B | 2.93B | 2.90B | 2.87B | 2.92B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.13B | 6.83B | 6.55B | 6.21B | 5.85B | |
| Additional Paid In Capital | | | 4.54B | 4.41B | 4.24B | 4.11B | 3.95B | |
| Minority Interest | | | 41.96M | 42.20M | 43.17M | 42.51M | 42.51M | |
| Common Shares | | | 4.62M | 4.60M | 4.57M | 4.55M | 4.52M | |
| Treasury Stock | | | -8.20B | -7.78B | -7.22B | -6.73B | -6.22B | |
| Other Shareholders' Equity | | | 29.34M | 828.00K | -37.07M | -49.68M | 10.61M | |
| Shares Outstanding | | | 109.99M | 112.89M | 117.35M | 120.84M | 124.87M | |
| Tangible Book Value per Share | | | 4.18 | 4.00 | 5.05 | 5.60 | 5.69 | |
| Total Shareholders' Equity | | | 3.50B | 3.46B | 3.52B | 3.52B | 3.59B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.33B | 6.39B | 6.43B | 6.39B | 6.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | |
| Current Ratio | | | 1.22 | 1.20 | 1.41 | 1.60 | 1.59 | |
| Return On Assets (ROA) | | | 8.60% | 7.58% | 8.27% | 8.48% | 10.46% | |
| Return On Equity (ROE) | | | 15.54% | 14.00% | 15.08% | 15.40% | 18.96% | |
| Return On Invested Capital (ROIC) | | | 13.62% | 13.08% | 12.10% | 10.95% | 9.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.63% | 14.61% | 14.17% | 13.03% | 11.95% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 42.55% | 46.09% | 43.85% | 38.06% | 37.25% | |