ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 90.51M | 112.38M | 134.26M | 166.70M | 132.50M | |
Marketable Securities | | | N/A | 0.00 | 4.38M | 1.50M | 5.90M | |
Receivables | | | 246.83M | 266.37M | 240.73M | 259.30M | 209.60M | |
Inventories | | | 1.00K | 1.00K | 55.00K | 100.00K | 100.00K | |
Other Current Assets | | | 5.89M | 2.10M | 3.69M | 2.60M | 3.60M | |
Total Current Assets | | | 343.23M | 380.85M | 383.12M | 430.10M | 351.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.94M | 48.68M | 59.14M | 34.10M | 36.10M | |
Investments And Advances | | | 41.95M | 46.17M | 53.60M | N/A | N/A | |
Goodwill | | | 224.37M | 224.37M | 236.90M | 236.90M | N/A | |
Intangibles | | | 230.33M | 249.42M | 289.99M | 308.30M | 564.10M | |
Other Non-Current Assets | | | 79.28M | 82.08M | 103.85M | 175.10M | 169.60M | |
Total Non-Current Assets | | | 617.86M | 650.71M | 743.48M | 754.50M | 769.90M | |
|
TOTAL ASSETS | | | 961.09M | 1.03B | 1.13B | 1.18B | 1.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 25.52M | 25.51M | 163.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 277.66M | 21.37M | 25.95M | 25.70M | 96.40M | |
Accrued Expenses | | | 27.56M | 41.50M | 47.58M | 46.40M | 41.30M | |
Accounts Payable | | | 63.21M | 85.38M | 70.38M | 73.70M | 51.80M | |
Other Current Liabilities | | | 29.96M | 63.48M | 86.26M | 104.80M | 94.40M | |
Total Current Liabilities | | | 423.90M | 237.23M | 230.33M | 250.70M | 283.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 316.63M | 582.66M | 592.33M | 573.50M | 475.40M | |
Deferred Taxes/Income | | | 40.44M | 42.62M | 51.00M | 54.40M | 63.70M | |
Other Non-Current Liabilities | | | 64.99M | 64.36M | 72.01M | 112.10M | 109.30M | |
Total Non-Current Liabilities | | | 479.82M | 741.30M | 759.71M | 777.30M | 676.30M | |
|
TOTAL LIABILITIES | | | 903.72M | 978.53M | 990.04M | 1.03B | 960.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 29.75M | 20.68M | 100.52M | 120.00M | 120.30M | |
Minority Interest | | | 57.76M | 51.66M | 44.36M | 37.40M | 27.70M | |
Common Shares | | | 41.28M | 41.28M | 41.28M | 41.30M | 41.30M | |
Treasury Stock | | | -9.35M | -6.09M | -4.33M | -4.70M | -100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 44.69M | 45.44M | 45.78M | 79.00M | 79.30M | |
Tangible Book Value per Share | | | -8.89 | -9.26 | -8.53 | -4.92 | -5.08 | |
Total Shareholders' Equity | | | 57.37M | 53.03M | 136.56M | 156.60M | 161.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 961.09M | 1.03B | 1.13B | 1.18B | 1.12B | |
|
Statistics | |
---|
Debt/Equity | | | 5.96 | 11.47 | 4.34 | 3.66 | 2.95 | |
Current Ratio | | | 0.81 | 1.61 | 1.66 | 1.72 | 1.24 | |
Return On Assets (ROA) | | | -1.38% | -1.73% | 1.46% | 2.00% | -2.71% | |
Return On Equity (ROE) | | | -23.06% | -33.62% | 12.08% | 15.13% | -18.85% | |
Return On Invested Capital (ROIC) | | | 6.61% | 8.44% | 9.77% | 8.79% | 5.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.88% | 9.78% | 11.56% | 10.73% | 6.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 212.63% | 29.62% | 37.92% | 37.24% | 31.42% | |