ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.06M | 6.96M | 4.50M | 16.60M | 4.90M | |
Marketable Securities | | | N/A | N/A | 0.00 | 100.00K | 500.00K | |
Receivables | | | 3.61M | 2.90M | 3.00M | 2.70M | 2.90M | |
Inventories | | | 3.23M | 3.12M | 2.70M | 3.40M | 4.20M | |
Other Current Assets | | | 3.48M | 3.43M | 3.80M | 600.00K | 1.80M | |
Total Current Assets | | | 16.37M | 16.40M | 14.00M | 23.40M | 14.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 76.27M | 77.63M | 79.20M | 73.00M | 75.00M | |
Investments And Advances | | | 1.51M | 1.51M | 1.50M | 1.60M | 1.70M | |
Intangibles | | | 1.74M | 1.78M | 1.80M | 2.10M | 2.20M | |
Other Non-Current Assets | | | 1.97M | 1.87M | 1.30M | 700.00K | 600.00K | |
Total Non-Current Assets | | | 81.50M | 82.80M | 83.90M | 77.40M | 79.50M | |
|
TOTAL ASSETS | | | 97.87M | 99.20M | 97.90M | 100.80M | 93.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 962.50K | 1.41M | 1.00M | 700.00K | 2.70M | |
Current Portion Of LT Debt. | | | 900.90K | 759.30K | 3.00M | 1.40M | 800.00K | |
Accrued Expenses | | | 2.28M | 2.35M | 2.30M | 200.00K | 200.00K | |
Accounts Payable | | | 3.78M | 2.74M | 1.90M | 2.50M | 12.90M | |
Other Current Liabilities | | | 1.25M | 1.27M | 1.10M | 1.70M | 4.70M | |
Total Current Liabilities | | | 9.18M | 8.54M | 9.30M | 6.50M | 21.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.85M | 3.32M | 1.60M | 4.90M | 6.60M | |
Other Non-Current Liabilities | | | 11.15M | 10.94M | 10.60M | 900.00K | 1.10M | |
Total Non-Current Liabilities | | | 14.00M | 14.25M | 12.20M | 6.10M | 8.20M | |
|
TOTAL LIABILITIES | | | 23.18M | 22.79M | 21.50M | 12.60M | 29.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.92M | -5.10M | 1.00M | 8.20M | 4.90M | |
Additional Paid In Capital | | | N/A | N/A | 85.70M | 84.10M | 60.40M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 300.00K | 500.00K | |
Common Shares | | | 92.42M | 92.02M | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -10.81M | -10.51M | -10.30M | -4.20M | -1.00M | |
Shares Outstanding | | | 12.73M | 12.73M | 10.60M | 10.60M | 10.10M | |
Tangible Book Value per Share | | | 5.73 | 5.86 | 7.03 | 8.12 | 6.16 | |
Total Shareholders' Equity | | | 74.69M | 76.41M | 76.30M | 88.20M | 64.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 97.87M | 99.20M | 97.90M | 100.80M | 93.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.06 | 0.03 | 0.06 | 0.14 | |
Current Ratio | | | 1.78 | 1.92 | 1.51 | 3.60 | 0.67 | |
Return On Assets (ROA) | | | -4.78% | -6.10% | -7.35% | 3.21% | 1.61% | |
Return On Equity (ROE) | | | -6.26% | -7.93% | -9.44% | 3.67% | 2.34% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.33% | 1.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.33% | 1.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.34% | 2.02% | |