VGG2788T1113 - Common Stock
2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 6.96M | 4.50M | 16.60M | 4.90M | 1.20M | |||
Marketable Securities | N/A | 0.00 | 100.00K | 500.00K | 3.60M | |||
Receivables | 2.90M | 3.00M | 2.70M | 2.90M | 2.50M | |||
Inventories | 3.12M | 2.70M | 3.40M | 4.20M | 2.90M | |||
Other Current Assets | 3.43M | 3.80M | 600.00K | 1.80M | 1.50M | |||
Total Current Assets | 16.40M | 14.00M | 23.40M | 14.30M | 11.60M | |||
Non-Current Assets | ||||||||
PPE Net | 77.63M | 79.20M | 73.00M | 75.00M | 48.70M | |||
Investments And Advances | 1.51M | 1.50M | 1.60M | 1.70M | 1.00M | |||
Intangibles | 1.78M | 1.80M | 2.10M | 2.20M | 2.10M | |||
Other Non-Current Assets | 1.87M | 1.30M | 700.00K | 600.00K | 100.00K | |||
Total Non-Current Assets | 82.80M | 83.90M | 77.40M | 79.50M | 52.00M | |||
TOTAL ASSETS | 99.20M | 97.90M | 100.80M | 93.80M | 63.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.41M | 1.00M | 700.00K | 2.70M | 5.20M | |||
Current Portion Of LT Debt. | 759.34K | 3.00M | 1.40M | 800.00K | N/A | |||
Accrued Expenses | 2.35M | 2.30M | 200.00K | 200.00K | 200.00K | |||
Accounts Payable | 2.74M | 1.90M | 2.50M | 12.90M | 2.50M | |||
Other Current Liabilities | 1.27M | 1.10M | 1.70M | 4.70M | 3.00M | |||
Total Current Liabilities | 8.54M | 9.30M | 6.50M | 21.30M | 10.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.32M | 1.60M | 4.90M | 6.60M | 100.00K | |||
Other Non-Current Liabilities | 10.94M | 10.60M | 900.00K | 1.10M | 1.20M | |||
Total Non-Current Liabilities | 14.25M | 12.20M | 6.10M | 8.20M | 1.90M | |||
TOTAL LIABILITIES | 22.79M | 21.50M | 12.60M | 29.50M | 12.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -5.10M | 1.00M | 8.20M | 4.90M | 3.40M | |||
Additional Paid In Capital | N/A | 85.70M | 84.10M | 60.40M | 53.20M | |||
Minority Interest | 40.00 | 0.00 | 300.00K | 500.00K | 600.00K | |||
Common Shares | 92.02M | 100.00K | 100.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -10.51M | -10.30M | -4.20M | -1.00M | -5.80M | |||
Shares Outstanding | 12.73M | 10.60M | 10.60M | 10.10M | 9.90M | |||
Tangible Book Value per Share | 5.86 | 7.03 | 8.12 | 6.16 | 4.93 | |||
Total Shareholders' Equity | 76.41M | 76.30M | 88.20M | 64.40M | 50.90M | |||
TOTAL LIABILITIES AND EQUITY | 99.20M | 97.90M | 100.80M | 93.80M | 63.60M | |||
Statistics | ||||||||
Debt/Equity | 0.06 | 0.03 | 0.06 | 0.14 | 0.10 | |||
Current Ratio | 1.92 | 1.51 | 3.60 | 0.67 | 1.07 | |||
Return On Assets (ROA) | -6.10% | -7.35% | 3.21% | 1.61% | -13.27% | |||
Return On Equity (ROE) | -7.93% | -9.44% | 3.67% | 2.34% | -16.58% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 0.33% | 1.94% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 0.33% | 1.96% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 0.34% | 2.02% | N/A |
All data in USD , ROIC based on taxRate of 0.21