ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 610.87M | 797.06M | 721.90M | 509.10M | 566.10M | |
Marketable Securities | | | 331.51M | 248.40M | 309.80M | 293.80M | 207.50M | |
Receivables | | | 314.09M | 455.22M | 529.40M | 453.50M | 340.50M | |
Other Current Assets | | | 75.41M | 66.98M | 70.00M | 63.30M | 48.40M | |
Total Current Assets | | | 1.33B | 1.57B | 1.63B | 1.32B | 1.16B | |
|
Non-Current Assets | |
---|
PPE Net | | | 391.99M | 368.36M | 341.40M | 310.70M | 324.40M | |
Investments And Advances | | | 112.81M | 135.18M | 198.50M | 107.30M | 98.70M | |
Goodwill | | | 455.68M | 353.14M | 353.60M | 355.10M | 350.20M | |
Intangibles | | | 83.31M | 50.91M | 70.30M | 98.80M | 121.80M | |
Other Non-Current Assets | | | 1.39B | 496.04M | 417.90M | 349.80M | 278.50M | |
Total Non-Current Assets | | | 2.44B | 1.40B | 1.38B | 1.22B | 1.17B | |
|
TOTAL ASSETS | | | 3.77B | 2.97B | 3.01B | 2.54B | 2.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 722.90M | 0.00 | 20.50M | |
Accrued Expenses | | | 272.88M | 321.53M | 288.20M | 288.90M | 255.70M | |
Accounts Payable | | | 18.14M | 19.03M | 24.40M | 52.80M | 37.40M | |
Other Current Liabilities | | | 1.31B | 1.32B | 1.17B | 1.03B | 779.60M | |
Total Current Liabilities | | | 1.60B | 1.66B | 2.21B | 1.37B | 1.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 718.50M | 696.60M | |
Deferred Taxes/Income | | | 19.30M | 16.80M | 10.70M | 9.30M | 6.50M | |
Other Non-Current Liabilities | | | 162.76M | 164.13M | 176.40M | 166.30M | 214.50M | |
Total Non-Current Liabilities | | | 182.06M | 180.93M | 187.10M | 894.20M | 917.60M | |
|
TOTAL LIABILITIES | | | 1.78B | 1.84B | 2.40B | 2.27B | 2.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.21B | -1.67B | -1.60B | -1.44B | -1.38B | |
Additional Paid In Capital | | | 3.23B | 2.82B | 2.24B | 1.72B | 1.70B | |
Common Shares | | | 20.00K | 21.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -2.87M | -2.16M | -1.80M | -1.50M | -1.00M | |
Other Shareholders' Equity | | | -23.68M | -19.36M | -23.00M | -4.80M | 5.00M | |
Shares Outstanding | | | 202.00M | 205.33M | 201.90M | 198.80M | 192.80M | |
Tangible Book Value per Share | | | 7.18 | 3.53 | 0.96 | -0.90 | -0.76 | |
Total Shareholders' Equity | | | 1.99B | 1.13B | 617.30M | 275.50M | 325.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.77B | 2.97B | 3.01B | 2.54B | 2.34B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 2.61 | 2.14 | |
Current Ratio | | | 0.83 | 0.94 | 0.74 | 0.96 | 1.06 | |
Return On Assets (ROA) | | | 26.83% | 2.49% | -3.24% | -2.75% | -10.41% | |
Return On Equity (ROE) | | | 50.85% | 6.55% | -15.79% | -25.41% | -74.70% | |
Return On Invested Capital (ROIC) | | | 6.63% | 3.78% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.71% | 18.68% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.85% | N/A | N/A | N/A | N/A | |