NYSE:DNOW - New York Stock Exchange, Inc. - US67011P1003 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 261.00M | 299.00M | 212.00M | 313.00M | 387.00M | |||
Receivables | 405.00M | 384.00M | 398.00M | 304.00M | 198.00M | |||
Inventories | 364.00M | 366.00M | 381.00M | 250.00M | 262.00M | |||
Other Current Assets | 28.00M | 19.00M | 26.00M | 16.00M | 14.00M | |||
Total Current Assets | 1.06B | 1.07B | 1.02B | 883.00M | 861.00M | |||
Non-Current Assets | ||||||||
PPE Net | 138.00M | 171.00M | 155.00M | 138.00M | 139.00M | |||
Goodwill | 192.00M | 139.00M | 116.00M | 67.00M | 0.00 | |||
Intangibles | 55.00M | 28.00M | 25.00M | 9.00M | 0.00 | |||
Other Non-Current Assets | 144.00M | 123.00M | 7.00M | 7.00M | 8.00M | |||
Total Non-Current Assets | 529.00M | 461.00M | 303.00M | 221.00M | 147.00M | |||
TOTAL ASSETS | 1.59B | 1.53B | 1.32B | 1.10B | 1.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 7.00M | 4.00M | 4.00M | 5.00M | |||
Accrued Expenses | 91.00M | 92.00M | 93.00M | 85.00M | 76.00M | |||
Accounts Payable | 278.00M | 288.00M | 304.00M | 235.00M | 172.00M | |||
Other Current Liabilities | 48.00M | 31.00M | 38.00M | 45.00M | 19.00M | |||
Total Current Liabilities | 417.00M | 418.00M | 439.00M | 369.00M | 272.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 15.00M | 7.00M | 3.00M | 6.00M | |||
Deferred Taxes/Income | N/A | 0.00 | 1.00M | N/A | 0.00 | |||
Other Non-Current Liabilities | 52.00M | 33.00M | 29.00M | 20.00M | 31.00M | |||
Total Non-Current Liabilities | 56.00M | 51.00M | 39.00M | 23.00M | 37.00M | |||
TOTAL LIABILITIES | 473.00M | 469.00M | 478.00M | 392.00M | 309.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -770.00M | -828.00M | -1.07B | -1.20B | -1.21B | |||
Additional Paid In Capital | 2.02B | 2.03B | 2.07B | 2.06B | 2.05B | |||
Minority Interest | 4.00M | 3.00M | 2.00M | N/A | N/A | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Other Shareholders' Equity | -141.00M | -145.00M | -150.00M | -147.00M | -145.00M | |||
Shares Outstanding | 106.02M | 106.26M | 110.30M | 110.60M | 110.00M | |||
Tangible Book Value per Share | 8.18 | 8.40 | 6.36 | 5.75 | 6.35 | |||
Total Shareholders' Equity | 1.11B | 1.06B | 842.00M | 712.00M | 699.00M | |||
TOTAL LIABILITIES AND EQUITY | 1.59B | 1.53B | 1.32B | 1.10B | 1.01B | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.01 | 0.01 | 0.00 | 0.01 | |||
Current Ratio | 2.54 | 2.56 | 2.32 | 2.39 | 3.17 | |||
Return On Assets (ROA) | 12.73% | 15.89% | 9.70% | 0.45% | -42.36% | |||
Return On Equity (ROE) | 18.13% | 22.92% | 15.20% | 0.70% | -61.09% | |||
Return On Invested Capital (ROIC) | 8.78% | 9.95% | 12.64% | 1.72% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.30% | 13.62% | 16.65% | 3.00% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.51% | 17.15% | 21.10% | 3.65% | N/A |
All data in USD , ROIC based on taxRate of 0.21