ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 40.00K | 34.00K | 35.00K | 36.00K | |
Cash Equivalents | | | 118.57M | 158.68M | 150.99M | 161.38M | 120.27M | |
Marketable Securities | | | 5.79M | 818.00K | 11.48M | 11.76M | 2.52M | |
Receivables | | | 124.52M | 97.94M | 102.75M | 84.24M | 57.84M | |
Inventories | | | 346.86M | 320.76M | 255.72M | 243.60M | 205.73M | |
Other Current Assets | | | 27.35M | 52.26M | 12.98M | 18.20M | 13.66M | |
Total Current Assets | | | 623.09M | 630.50M | 533.95M | 519.22M | 400.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 317.45M | 330.77M | 225.67M | 222.29M | 199.62M | |
Investments And Advances | | | 84.16M | 76.02M | 76.85M | 105.89M | 61.12M | |
Goodwill | | | 578.49M | 578.52M | 271.32M | 264.73M | 266.27M | |
Intangibles | | | 519.86M | 544.86M | 305.04M | 294.84M | 297.34M | |
Other Non-Current Assets | | | -2.00K | 2.00K | -1.00K | -1.00K | -1.00K | |
Total Non-Current Assets | | | 1.50B | 1.53B | 878.89M | 887.75M | 824.34M | |
|
TOTAL ASSETS | | | 2.12B | 2.16B | 1.41B | 1.41B | 1.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 8.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 120.95M | 116.42M | 4.89M | 5.58M | 26.04M | |
Accrued Expenses | | | N/A | 71.94M | 31.29M | 27.71M | 21.35M | |
Accounts Payable | | | 92.15M | 86.64M | 56.10M | 52.10M | 50.37M | |
Other Current Liabilities | | | 161.82M | 119.48M | 125.52M | 70.22M | 35.11M | |
Total Current Liabilities | | | 374.92M | 394.49M | 217.79M | 155.61M | 132.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 904.55M | 963.96M | 511.56M | 574.72M | 580.76M | |
Deferred Taxes/Income | | | 110.94M | 112.39M | 50.52M | 36.06M | 29.95M | |
Other Non-Current Liabilities | | | 143.60M | 144.79M | 100.47M | 140.75M | 156.24M | |
Total Non-Current Liabilities | | | 1.16B | 1.23B | 663.45M | 754.04M | 769.56M | |
|
TOTAL LIABILITIES | | | 1.54B | 1.62B | 881.25M | 909.65M | 902.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 429.07M | 384.58M | 376.96M | 342.69M | 167.34M | |
Additional Paid In Capital | | | 100.79M | 100.79M | 100.79M | 100.79M | 100.79M | |
Minority Interest | | | 5.33M | 5.84M | 900.00K | 2.52M | 2.62M | |
Common Shares | | | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |
Other Shareholders' Equity | | | 1.00K | N/A | 0.00 | N/A | N/A | |
Shares Outstanding | | | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |
Tangible Book Value per Share | | | -9.56 | -10.85 | -0.83 | -1.16 | -4.49 | |
Total Shareholders' Equity | | | 583.70M | 539.21M | 531.59M | 497.32M | 321.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.12B | 2.16B | 1.41B | 1.41B | 1.22B | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 1.79 | 0.96 | 1.16 | 1.80 | |
Current Ratio | | | 1.66 | 1.60 | 2.45 | 3.34 | 3.01 | |
Return On Assets (ROA) | | | 4.27% | 2.89% | 9.50% | 14.90% | 7.01% | |
Return On Equity (ROE) | | | 15.52% | 11.57% | 25.25% | 42.14% | 26.66% | |
Return On Invested Capital (ROIC) | | | 6.98% | 6.74% | 14.04% | 13.98% | 7.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.52% | 7.41% | 16.25% | 16.23% | 8.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.22% | 24.62% | 36.79% | 33.73% | 20.88% | |