CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -33.97M | -37.01M | -36.74M | |
Depreciation Amortization | | | 700.00 | 1.25K | 1.32K | |
Change In Working Capital | | | 478.24K | -3.03K | -100.44K | |
Other non cash items | | | 739.87K | 0.00 | 8.18K | |
OPERATING CASH FLOW | | | -129.55K | -75.62K | -154.81K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -2.87K | 0.00 | 0.00 | |
Other Investing Activity | | | -550.00K | -773.87K | -1.44M | |
INVESTING CASH FLOW | | | -552.87K | 0.00 | 0.00 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.50M | 12.92M | -31.82K | |
Stock Issued/Repurchased | | | 61.16K | 2.01M | 25.30M | |
Other Financing Activity | | | 67.33K | 166.47K | 177.05K | |
FINANCING CASH FLOW | | | 1.57M | 166.47K | 177.05K | |
|
Exchange Rate Effect | | | -250.00 | 3.22K | -16.54K | |
CHANGE IN CASH | | | 884.66K | 94.07K | 5.70K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -129.55K | -75.62K | -154.81K | |
Capital Expenditure | | | -2.87K | 0.00 | 0.00 | |
FREE CASH FLOW | | | -132.42K | -75.62K | -154.81K | |