ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 26.61M | 10.09M | |
Cash Equivalents | | | 3.22M | N/A | 12.23M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 291.40K | 204.70K | 519.80K | |
Receivables | | | 504.70K | N/A | 412.50K | 18.90K | 11.10K | |
Other Current Assets | | | 184.10K | N/A | 428.90K | 301.40K | 115.70K | |
Total Current Assets | | | 3.91M | N/A | 13.36M | 27.14M | 10.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 51.50M | N/A | 25.49M | 7.31M | 2.73M | |
Intangibles | | | N/A | N/A | 0.00 | 11.60K | 13.20K | |
Other Non-Current Assets | | | 102.60K | N/A | 68.70K | 63.60K | 66.80K | |
Total Non-Current Assets | | | 52.95M | N/A | 26.66M | 7.38M | 2.81M | |
|
TOTAL ASSETS | | | 56.86M | N/A | 40.02M | 34.52M | 13.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 498.40K | N/A | 2.32M | 502.30K | 60.00K | |
Other Current Liabilities | | | 15.40K | N/A | 23.40K | 14.60K | 15.80K | |
Total Current Liabilities | | | 513.80K | N/A | 2.35M | 516.90K | 75.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 7.78M | N/A | 352.30K | 150.10K | N/A | |
Total Non-Current Liabilities | | | 7.78M | N/A | 352.30K | 150.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 8.29M | N/A | 2.70M | 666.90K | 75.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.47M | N/A | -36.47M | -28.94M | -21.05M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 8.65M | |
Common Shares | | | 80.78M | N/A | 61.60M | 54.34M | 23.19M | |
Other Shareholders' Equity | | | 19.27M | N/A | 12.19M | 8.46M | 2.67M | |
Shares Outstanding | | | 90.26M | N/A | 77.58M | 71.04M | 49.39M | |
Tangible Book Value per Share | | | 0.54 | N/A | 0.48 | 0.48 | 0.27 | |
Total Shareholders' Equity | | | 48.57M | N/A | 37.32M | 33.85M | 13.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.86M | N/A | 40.02M | 34.52M | 13.55M | |
|
Statistics | |
---|
Current Ratio | | | 7.61 | N/A | 5.69 | 52.50 | 141.79 | |
Return On Assets (ROA) | | | -17.09% | N/A | -18.81% | -22.87% | -11.10% | |
Return On Equity (ROE) | | | -20.00% | N/A | -20.17% | -23.32% | -11.16% | |