ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 747.00K | 241.00K | 4.90M | 370.00K | 420.00K | |
Receivables | | | 9.46M | 5.57M | 3.52M | 9.22M | 6.92M | |
Inventories | | | 16.10M | 15.93M | 11.10M | 15.09M | 10.36M | |
Other Current Assets | | | N/A | 394.00K | 72.00K | 232.00K | 94.00K | |
Total Current Assets | | | 26.31M | 22.14M | 19.59M | 24.68M | 17.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.21M | 13.34M | 13.82M | 15.72M | 13.91M | |
Investments And Advances | | | 630.00K | 702.00K | 846.00K | 1.28M | 1.20M | |
Goodwill | | | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | |
Intangibles | | | 857.00K | 922.00K | 1.10M | 1.37M | 1.24M | |
Other Non-Current Assets | | | 300.00K | 289.00K | 313.00K | 20.05M | 16.47M | |
Total Non-Current Assets | | | 17.18M | 17.43M | 18.26M | 20.05M | 16.46M | |
|
TOTAL ASSETS | | | 43.48M | 39.57M | 37.85M | 44.73M | 34.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.01M | 2.97M | 3.63M | 4.88M | 5.09M | |
Accrued Expenses | | | N/A | 633.00K | 554.00K | 875.00K | 466.00K | |
Accounts Payable | | | 4.41M | 3.72M | 2.33M | 4.25M | 4.73M | |
Other Current Liabilities | | | 4.36M | 3.51M | 3.14M | 2.47M | 3.57M | |
Total Current Liabilities | | | 14.79M | 10.84M | 9.65M | 12.47M | 13.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 869.00K | 1.08M | 1.71M | 10.90M | 4.78M | |
Deferred Taxes/Income | | | 673.00K | 669.00K | 865.00K | 1.04M | 1.11M | |
Other Non-Current Liabilities | | | 2.88M | 3.17M | 3.95M | 14.78M | 11.92M | |
Total Non-Current Liabilities | | | 4.42M | 4.93M | 6.53M | 13.21M | 2.84M | |
|
TOTAL LIABILITIES | | | 19.21M | 15.76M | 16.18M | 25.68M | 16.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.63M | 15.12M | 13.03M | 10.95M | 9.96M | |
Additional Paid In Capital | | | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | |
Common Shares | | | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | |
Other Shareholders' Equity | | | -609.00K | -576.00K | -614.00K | 10.86M | 9.28M | |
Shares Outstanding | | | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | |
Tangible Book Value per Share | | | 2.59 | 2.53 | 2.25 | 2.33 | 2.13 | |
Total Shareholders' Equity | | | 24.27M | 23.80M | 21.67M | 19.05M | 17.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.48M | 39.57M | 37.85M | 44.73M | 34.17M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.05 | 0.08 | 0.57 | 0.27 | |
Current Ratio | | | 1.78 | 2.04 | 2.03 | 1.98 | 1.28 | |
Return On Assets (ROA) | | | 2.95% | 5.91% | 5.50% | 1.81% | 4.04% | |
Return On Equity (ROE) | | | 5.28% | 9.82% | 9.61% | 4.25% | 7.89% | |
Return On Invested Capital (ROIC) | | | 5.12% | 8.63% | 7.92% | 3.07% | 7.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.26% | 8.70% | 9.58% | 3.10% | 7.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.90% | 9.77% | 11.15% | 3.49% | 9.47% | |