ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 57.00K | 57.00K | N/A | 98.00K | |
Cash Equivalents | | | N/A | 770.19M | 1.03B | 662.95M | 731.39M | |
Receivables | | | N/A | 677.03M | 708.15M | 664.50M | 566.53M | |
Inventories | | | N/A | 550.66M | 769.25M | 432.11M | 343.54M | |
Other Current Assets | | | N/A | 15.53M | 13.29M | 12.50M | 5.33M | |
Total Current Assets | | | N/A | 2.01B | 2.52B | 1.77B | 1.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 446.90M | 388.48M | 322.76M | 313.81M | |
Investments And Advances | | | N/A | 130.73M | 77.87M | 100.06M | 37.39M | |
Goodwill | | | N/A | 373.75M | 358.40M | 257.54M | 92.40M | |
Intangibles | | | N/A | 517.43M | 509.47M | 429.24M | 222.43M | |
Other Non-Current Assets | | | N/A | 65.82M | 75.35M | 59.43M | 48.53M | |
Total Non-Current Assets | | | N/A | 1.54B | 1.41B | 1.17B | 718.04M | |
|
TOTAL ASSETS | | | N/A | 3.55B | 3.93B | 2.95B | 2.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 48.48M | 74.22M | 102.11M | 48.32M | |
Current Portion Of LT Debt. | | | N/A | 129.79M | 211.05M | 126.16M | 84.27M | |
Accrued Expenses | | | N/A | 61.56M | 79.10M | 60.07M | 43.85M | |
Accounts Payable | | | N/A | 540.69M | 936.23M | 582.19M | 365.78M | |
Other Current Liabilities | | | N/A | 141.87M | 189.19M | 132.99M | 90.17M | |
Total Current Liabilities | | | N/A | 922.39M | 1.49B | 1.00B | 632.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 773.97M | 681.02M | 506.72M | 428.42M | |
Deferred Taxes/Income | | | N/A | 83.25M | 70.07M | 56.44M | 35.84M | |
Other Non-Current Liabilities | | | N/A | 110.70M | 119.42M | 111.53M | 77.83M | |
Total Non-Current Liabilities | | | N/A | 972.20M | 872.53M | 674.70M | 542.09M | |
|
TOTAL LIABILITIES | | | N/A | 1.89B | 2.36B | 1.68B | 1.17B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 1.33B | 1.26B | 1.04B | 924.02M | |
Additional Paid In Capital | | | N/A | 38.27M | 34.30M | 25.84M | 162.00K | |
Minority Interest | | | N/A | 4.27M | 2.02M | N/A | N/A | |
Common Shares | | | N/A | 226.59M | 226.34M | 225.82M | 224.25M | |
Treasury Stock | | | N/A | -14.53M | -14.53M | -14.53M | N/A | |
Other Shareholders' Equity | | | N/A | 81.15M | 57.99M | -11.74M | 42.03M | |
Shares Outstanding | | | N/A | 150.16M | 150.00M | 149.65M | 149.50M | |
Tangible Book Value per Share | | | N/A | 5.11 | 4.67 | 3.88 | 5.86 | |
Total Shareholders' Equity | | | N/A | 1.66B | 1.57B | 1.27B | 1.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 3.55B | 3.93B | 2.95B | 2.36B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.50 | 0.48 | 0.48 | 0.40 | |
Current Ratio | | | N/A | 2.18 | 1.69 | 1.77 | 2.60 | |
Return On Assets (ROA) | | | N/A | 4.99% | 7.91% | 6.79% | 6.81% | |
Return On Equity (ROE) | | | N/A | 10.69% | 19.83% | 15.79% | 13.52% | |
Return On Invested Capital (ROIC) | | | N/A | 7.62% | 12.65% | 10.12% | 9.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 10.69% | 21.36% | 14.98% | 15.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 20.05% | 51.19% | 29.80% | 22.04% | |