CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 31.70M | 31.72M | 15.56M | 23.52M | -8.89M | |
Depreciation Amortization | | | 98.00K | 100.00K | 100.00K | 90.00K | N/A | |
Income Taxes - Deferred | | | N/A | N/A | N/A | N/A | N/A | |
Change In Working Capital | | | -15.54M | -19.10M | -12.91M | -6.41M | -5.80M | |
Interest Paid | | | 15.20M | 13.17M | 8.91M | 7.30M | 7.05M | |
Taxes Paid | | | 6.15M | 7.69M | 6.25M | 2.72M | 2.45M | |
Other non cash items | | | 25.91M | 18.09M | 25.62M | 10.62M | 36.79M | |
OPERATING CASH FLOW | | | 42.16M | 30.82M | 28.38M | 27.82M | 22.10M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -77.22M | -79.31M | -16.96M | -44.32M | |
Other Investing Activity | | | N/A | N/A | N/A | N/A | 0.00 | |
INVESTING CASH FLOW | | | N/A | -77.22M | -79.31M | -16.96M | -44.32M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 71.58M | 73.83M | 31.48M | 11.44M | 16.00M | |
Stock Issued/Repurchased | | | N/A | N/A | 46.00M | 0.00 | 34.59M | |
Dividend Paid | | | -33.36M | -30.09M | -24.50M | -22.11M | -23.65M | |
Other Financing Activity | | | -644.00K | -689.00K | -3.62M | -470.00K | 1.53M | |
FINANCING CASH FLOW | | | 37.57M | 43.05M | 49.37M | -11.14M | 28.47M | |
|
Exchange Rate Effect | | | N/A | -22.00K | 30.00K | N/A | N/A | |
CHANGE IN CASH | | | 7.26M | -3.38M | -1.53M | -280.00K | 6.25M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 42.16M | 30.82M | 28.38M | 27.82M | 22.10M | |
Capital Expenditure | | | N/A | -77.22M | -79.31M | -16.96M | -44.32M | |
FREE CASH FLOW | | | -30.31M | -46.41M | -50.93M | 10.86M | -22.22M | |